[GENP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[GENP] GENTING PLANTATIONS BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 127.04%
YoY- 78.24%
Quarter Report
Latest QR
Upcoming QR
GENP's Result
GENP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,275,833 846,469 400,224 1,480,079 966,665 569,995 260,872 187.84%
PBT 318,980 210,841 107,358 448,771 190,209 67,059 38,492 308.98%
Tax -86,105 -57,264 -29,573 -121,280 -54,450 -19,481 -10,441 307.66%
NP 232,875 153,577 77,785 327,491 135,759 47,578 28,051 309.47%
-
NP to SH 220,013 143,508 72,739 338,213 148,965 54,807 26,988 304.54%
-
Tax Rate 26.99% 27.16% 27.55% 27.02% 28.63% 29.05% 27.13% -
Total Cost 1,042,958 692,892 322,439 1,152,588 830,906 522,417 232,821 171.49%
-
Net Worth 4,268,908 4,295,640 3,987,002 4,256,038 3,940,909 3,933,816 4,189,416 1.25%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 44,050 43,996 - 165,819 15,763 15,735 - -
Div Payout % 20.02% 30.66% - 49.03% 10.58% 28.71% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 4,268,908 4,295,640 3,987,002 4,256,038 3,940,909 3,933,816 4,189,416 1.25%
NOSH 800,921 799,933 797,400 789,617 788,181 786,763 784,534 1.38%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 18.25% 18.14% 19.44% 22.13% 14.04% 8.35% 10.75% -
ROE 5.15% 3.34% 1.82% 7.95% 3.78% 1.39% 0.64% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 159.30 105.82 50.19 187.44 122.64 72.45 33.25 183.92%
EPS 27.47 17.94 9.13 42.84 18.90 6.97 3.44 299.01%
DPS 5.50 5.50 0.00 21.00 2.00 2.00 0.00 -
NAPS 5.33 5.37 5.00 5.39 5.00 5.00 5.34 -0.12%
Adjusted Per Share Value based on latest NOSH - 783,738
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 142.18 94.33 44.60 164.94 107.72 63.52 29.07 187.85%
EPS 24.52 15.99 8.11 37.69 16.60 6.11 3.01 304.34%
DPS 4.91 4.90 0.00 18.48 1.76 1.75 0.00 -
NAPS 4.7572 4.787 4.443 4.7429 4.3917 4.3838 4.6686 1.26%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 10.30 11.04 11.68 10.80 11.00 10.62 11.20 -
P/RPS 6.47 10.43 23.27 5.76 8.97 14.66 33.68 -66.67%
P/EPS 37.50 61.54 128.04 25.21 58.20 152.45 325.58 -76.29%
EY 2.67 1.63 0.78 3.97 1.72 0.66 0.31 319.62%
DY 0.53 0.50 0.00 1.94 0.18 0.19 0.00 -
P/NAPS 1.93 2.06 2.34 2.00 2.20 2.12 2.10 -5.46%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 29/05/17 22/02/17 23/11/16 25/08/16 23/05/16 -
Price 10.48 10.58 11.60 11.08 10.52 10.64 10.64 -
P/RPS 6.58 10.00 23.11 5.91 8.58 14.69 32.00 -65.12%
P/EPS 38.15 58.97 127.16 25.87 55.66 152.74 309.30 -75.18%
EY 2.62 1.70 0.79 3.87 1.80 0.65 0.32 305.70%
DY 0.52 0.52 0.00 1.90 0.19 0.19 0.00 -
P/NAPS 1.97 1.97 2.32 2.06 2.10 2.13 1.99 -0.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment