[AYER] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 100.16%
YoY- -83.46%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Revenue 3,579 427 129 912 738 3,255 496 381.40%
PBT 8,313 4,294 2,252 8,695 4,296 2,820 2,820 136.24%
Tax -2,339 -1,212 -631 -2,504 -1,203 -790 -790 137.06%
NP 5,974 3,082 1,621 6,191 3,093 2,030 2,030 135.92%
-
NP to SH 5,974 3,082 1,621 6,191 3,093 2,030 2,030 135.92%
-
Tax Rate 28.14% 28.23% 28.02% 28.80% 28.00% 28.01% 28.01% -
Total Cost -2,395 -2,655 -1,492 -5,279 -2,355 1,225 -1,534 42.51%
-
Net Worth 250,788 248,355 247,652 244,795 245,642 244,948 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Div - - - 3,743 - - - -
Div Payout % - - - 60.46% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Net Worth 250,788 248,355 247,652 244,795 245,642 244,948 0 -
NOSH 74,862 74,805 75,046 74,860 74,891 74,907 74,907 -0.04%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
NP Margin 166.92% 721.78% 1,256.59% 678.84% 419.11% 62.37% 409.27% -
ROE 2.38% 1.24% 0.65% 2.53% 1.26% 0.83% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
RPS 4.78 0.57 0.17 1.22 0.99 4.35 0.66 382.82%
EPS 7.98 4.12 2.16 8.27 4.13 2.71 2.71 136.03%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.35 3.32 3.30 3.27 3.28 3.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,830
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
RPS 4.78 0.57 0.17 1.22 0.99 4.35 0.66 382.82%
EPS 7.98 4.12 2.17 8.27 4.13 2.71 2.71 136.03%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.3499 3.3174 3.308 3.2699 3.2812 3.2719 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 28/09/00 -
Price 2.98 2.50 2.80 2.70 3.40 4.00 4.00 -
P/RPS 62.33 437.97 1,628.91 221.63 345.03 92.05 604.09 -83.57%
P/EPS 37.34 60.68 129.63 32.65 82.32 147.60 147.60 -66.47%
EY 2.68 1.65 0.77 3.06 1.21 0.68 0.68 197.60%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.89 0.75 0.85 0.83 1.04 1.22 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Date 26/02/02 26/11/01 29/08/01 31/05/01 26/02/01 28/11/00 - -
Price 3.00 3.00 3.00 2.82 3.00 3.86 0.00 -
P/RPS 62.75 525.57 1,745.26 231.48 304.44 88.83 0.00 -
P/EPS 37.59 72.82 138.89 34.10 72.64 142.44 0.00 -
EY 2.66 1.37 0.72 2.93 1.38 0.70 0.00 -
DY 0.00 0.00 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.91 0.86 0.91 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment