[AYER] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 191.71%
YoY- 813.86%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Revenue 3,152 298 129 174 242 1,079 327 506.05%
PBT 4,019 2,042 2,252 4,399 1,475 1,205 1,205 160.61%
Tax -1,128 -581 -631 -1,301 -413 -337 -337 161.35%
NP 2,891 1,461 1,621 3,098 1,062 868 868 160.32%
-
NP to SH 2,891 1,461 1,621 3,098 1,062 868 868 160.32%
-
Tax Rate 28.07% 28.45% 28.02% 29.57% 28.00% 27.97% 27.97% -
Total Cost 261 -1,163 -1,492 -2,924 -820 211 -541 -
-
Net Worth 250,902 248,744 247,652 244,697 245,307 244,686 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Div - - - 3,741 - - - -
Div Payout % - - - 120.77% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Net Worth 250,902 248,744 247,652 244,697 245,307 244,686 0 -
NOSH 74,896 74,923 75,046 74,830 74,788 74,827 74,827 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
NP Margin 91.72% 490.27% 1,256.59% 1,780.46% 438.84% 80.44% 265.44% -
ROE 1.15% 0.59% 0.65% 1.27% 0.43% 0.35% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
RPS 4.21 0.40 0.17 0.23 0.32 1.44 0.44 502.50%
EPS 3.86 1.95 2.16 4.14 1.42 1.16 1.16 160.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.35 3.32 3.30 3.27 3.28 3.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,830
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
RPS 4.21 0.40 0.17 0.23 0.32 1.44 0.44 502.50%
EPS 3.86 1.95 2.17 4.14 1.42 1.16 1.16 160.13%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.3514 3.3226 3.308 3.2685 3.2767 3.2684 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 28/09/00 -
Price 2.98 2.50 2.80 2.70 3.40 4.00 4.00 -
P/RPS 70.81 628.55 1,628.91 1,161.17 1,050.75 277.40 915.32 -86.93%
P/EPS 77.20 128.21 129.63 65.22 239.44 344.83 344.83 -69.58%
EY 1.30 0.78 0.77 1.53 0.42 0.29 0.29 229.69%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.89 0.75 0.85 0.83 1.04 1.22 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Date 26/02/02 26/11/01 29/08/01 31/05/01 26/02/01 28/11/00 - -
Price 3.00 3.00 3.00 2.82 3.00 3.86 0.00 -
P/RPS 71.28 754.26 1,745.26 1,212.78 927.13 267.69 0.00 -
P/EPS 77.72 153.85 138.89 68.12 211.27 332.76 0.00 -
EY 1.29 0.65 0.72 1.47 0.47 0.30 0.00 -
DY 0.00 0.00 0.00 1.77 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.91 0.86 0.91 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment