[AYER] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[AYER] AYER HOLDINGS BERHAD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 48.85%
YoY- -77.67%
Quarter Report
Latest QR
Upcoming QR
AYER's Result
AYER's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Revenue 3,753 843 1,624 1,822 1,816 2,289 7,466 -42.12%
PBT 12,712 10,168 9,331 8,284 5,500 4,601 27,014 -45.08%
Tax -3,641 -2,926 -2,682 -2,388 -1,539 -1,363 -1,354 119.59%
NP 9,071 7,242 6,649 5,896 3,961 3,238 25,660 -56.25%
-
NP to SH 9,071 7,242 6,649 5,896 3,961 3,238 25,660 -56.25%
-
Tax Rate 28.64% 28.78% 28.74% 28.83% 27.98% 29.62% 5.01% -
Total Cost -5,318 -6,399 -5,025 -4,074 -2,145 -949 -18,194 -62.39%
-
Net Worth 250,902 248,744 247,652 248,438 245,307 244,686 0 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Div 3,741 3,741 3,741 3,741 - 3,766 3,766 -0.52%
Div Payout % 41.25% 51.66% 56.27% 63.46% - 116.33% 14.68% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Net Worth 250,902 248,744 247,652 248,438 245,307 244,686 0 -
NOSH 74,896 74,923 75,046 74,830 74,788 74,827 74,827 0.07%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
NP Margin 241.70% 859.07% 409.42% 323.60% 218.12% 141.46% 343.69% -
ROE 3.62% 2.91% 2.68% 2.37% 1.61% 1.32% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
RPS 5.01 1.13 2.16 2.43 2.43 3.06 9.98 -42.19%
EPS 12.11 9.67 8.86 7.88 5.30 4.33 34.29 -56.29%
DPS 5.00 5.00 5.00 5.00 0.00 5.00 5.03 -0.47%
NAPS 3.35 3.32 3.30 3.32 3.28 3.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,830
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
RPS 5.01 1.13 2.17 2.43 2.43 3.06 9.97 -42.14%
EPS 12.12 9.67 8.88 7.88 5.29 4.33 34.28 -56.25%
DPS 5.00 5.00 5.00 5.00 0.00 5.03 5.03 -0.47%
NAPS 3.3514 3.3226 3.308 3.3185 3.2767 3.2684 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 28/09/00 -
Price 2.98 2.50 2.80 2.70 3.40 4.00 4.00 -
P/RPS 59.47 222.19 129.39 110.89 140.02 130.76 40.09 36.83%
P/EPS 24.60 25.86 31.60 34.27 64.20 92.44 11.66 81.06%
EY 4.06 3.87 3.16 2.92 1.56 1.08 8.57 -44.79%
DY 1.68 2.00 1.79 1.85 0.00 1.25 1.26 25.70%
P/NAPS 0.89 0.75 0.85 0.81 1.04 1.22 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 28/09/00 CAGR
Date 26/02/02 26/11/01 29/08/01 - - - - -
Price 3.00 3.00 3.00 0.00 0.00 0.00 0.00 -
P/RPS 59.87 266.63 138.63 0.00 0.00 0.00 0.00 -
P/EPS 24.77 31.04 33.86 0.00 0.00 0.00 0.00 -
EY 4.04 3.22 2.95 0.00 0.00 0.00 0.00 -
DY 1.67 1.67 1.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.90 0.91 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment