[TANCO] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -98.93%
YoY- 116.72%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 173,532 96,860 60,123 26,302 94,742 72,222 51,030 126.30%
PBT 18,131 4,070 3,404 1,496 23,283 15,430 10,471 44.24%
Tax -2,564 -1,355 -1,371 -685 -1,008 89 0 -
NP 15,567 2,715 2,033 811 22,275 15,519 10,471 30.29%
-
NP to SH 11,904 552 355 212 19,800 15,444 10,501 8.72%
-
Tax Rate 14.14% 33.29% 40.28% 45.79% 4.33% -0.58% 0.00% -
Total Cost 157,965 94,145 58,090 25,491 72,467 56,703 40,559 147.74%
-
Net Worth 303,665 288,076 267,273 258,864 240,035 214,827 190,141 36.66%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 303,665 288,076 267,273 258,864 240,035 214,827 190,141 36.66%
NOSH 2,089,928 2,076,442 2,009,750 1,982,917 1,922,298 1,855,038 1,782,232 11.21%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 8.97% 2.80% 3.38% 3.08% 23.51% 21.49% 20.52% -
ROE 3.92% 0.19% 0.13% 0.08% 8.25% 7.19% 5.52% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.55 4.78 3.01 1.33 5.24 4.01 2.88 106.69%
EPS 0.59 0.03 0.02 0.01 1.10 0.86 0.59 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1497 0.1422 0.1337 0.1307 0.1328 0.1193 0.1072 24.96%
Adjusted Per Share Value based on latest NOSH - 1,982,917
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.90 4.41 2.74 1.20 4.31 3.29 2.32 126.50%
EPS 0.54 0.03 0.02 0.01 0.90 0.70 0.48 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1382 0.1311 0.1217 0.1178 0.1093 0.0978 0.0865 36.70%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.08 0.845 0.59 0.55 0.575 0.455 0.335 -
P/RPS 12.62 17.67 19.62 41.42 10.97 11.34 11.64 5.54%
P/EPS 184.04 3,101.17 3,322.37 5,138.35 52.49 53.05 56.58 119.69%
EY 0.54 0.03 0.03 0.02 1.91 1.88 1.77 -54.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.21 5.94 4.41 4.21 4.33 3.81 3.13 74.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 29/08/23 30/05/23 22/02/23 -
Price 1.06 1.01 0.645 0.575 0.555 0.50 0.445 -
P/RPS 12.39 21.12 21.45 43.30 10.59 12.47 15.47 -13.76%
P/EPS 180.63 3,706.72 3,632.08 5,371.91 50.66 58.30 75.16 79.51%
EY 0.55 0.03 0.03 0.02 1.97 1.72 1.33 -44.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 7.10 4.82 4.40 4.18 4.19 4.15 42.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment