[ABMB] QoQ Cumulative Quarter Result on 30-Sep-2006 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -100.93%
YoY- 99.82%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 402,027 1,458,827 1,085,551 708,954 360,002 1,283,254 970,683 -44.52%
PBT 131,563 150,812 84,562 13,592 59,732 -283,119 -262,550 -
Tax -36,419 -43,449 -32,401 -13,747 -20,088 81,695 72,637 -
NP 95,144 107,363 52,161 -155 39,644 -201,424 -189,913 -
-
NP to SH 95,157 107,258 52,046 -366 39,562 -201,810 -190,223 -
-
Tax Rate 27.68% 28.81% 38.32% 101.14% 33.63% - - -
Total Cost 306,883 1,351,464 1,033,390 709,109 320,358 1,484,678 1,160,596 -58.90%
-
Net Worth 2,126,563 1,885,854 1,824,533 1,854,400 1,797,211 1,736,125 1,757,874 13.57%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 23,553 - - - - - - -
Div Payout % 24.75% - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 2,126,563 1,885,854 1,824,533 1,854,400 1,797,211 1,736,125 1,757,874 13.57%
NOSH 1,345,926 1,178,659 1,169,573 1,220,000 1,167,020 1,165,184 1,164,155 10.18%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 23.67% 7.36% 4.81% -0.02% 11.01% -15.70% -19.56% -
ROE 4.47% 5.69% 2.85% -0.02% 2.20% -11.62% -10.82% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 29.87 123.77 92.82 58.11 30.85 110.13 83.38 -49.65%
EPS 7.07 9.13 4.45 -0.03 3.39 -17.30 -16.34 -
DPS 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.56 1.52 1.54 1.49 1.51 3.07%
Adjusted Per Share Value based on latest NOSH - 1,167,485
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 25.97 94.25 70.14 45.81 23.26 82.91 62.72 -44.53%
EPS 6.15 6.93 3.36 -0.02 2.56 -13.04 -12.29 -
DPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.374 1.2184 1.1788 1.1981 1.1612 1.1217 1.1358 13.57%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.54 2.87 2.37 2.24 2.01 2.16 2.21 -
P/RPS 11.85 2.32 2.55 3.85 6.52 1.96 2.65 172.16%
P/EPS 50.07 31.54 53.26 -7,466.67 59.29 -12.47 -13.53 -
EY 2.00 3.17 1.88 -0.01 1.69 -8.02 -7.39 -
DY 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.79 1.52 1.47 1.31 1.45 1.46 33.12%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 17/08/07 28/05/07 28/02/07 17/11/06 07/08/06 30/05/06 17/02/06 -
Price 2.63 2.89 2.82 2.54 2.05 2.16 2.25 -
P/RPS 8.80 2.33 3.04 4.37 6.65 1.96 2.70 120.30%
P/EPS 37.20 31.76 63.37 -8,466.67 60.47 -12.47 -13.77 -
EY 2.69 3.15 1.58 -0.01 1.65 -8.02 -7.26 -
DY 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.81 1.81 1.67 1.33 1.45 1.49 7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment