[ABMB] YoY Quarter Result on 30-Sep-2006 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -200.93%
YoY- 82.4%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 250,258 404,919 364,626 348,952 322,817 353,952 356,273 -5.71%
PBT 108,080 63,062 123,801 -46,140 -322,648 67,336 58,190 10.86%
Tax -30,015 -8,492 -21,378 6,341 95,908 -15,034 -22,061 5.26%
NP 78,065 54,570 102,423 -39,799 -226,740 52,302 36,129 13.68%
-
NP to SH 78,038 54,644 102,214 -39,928 -226,843 52,302 36,129 13.68%
-
Tax Rate 27.77% 13.47% 17.27% - - 22.33% 37.91% -
Total Cost 172,193 350,349 262,203 388,751 549,557 301,650 320,144 -9.81%
-
Net Worth 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 1,359,193 12.99%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 2,830,790 2,709,111 2,345,512 1,774,577 1,476,630 1,615,495 1,359,193 12.99%
NOSH 1,530,156 1,539,267 1,447,847 1,167,485 1,162,701 1,162,227 1,161,704 4.69%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 31.19% 13.48% 28.09% -11.41% -70.24% 14.78% 10.14% -
ROE 2.76% 2.02% 4.36% -2.25% -15.36% 3.24% 2.66% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 16.36 26.31 25.18 29.89 27.76 30.45 30.67 -9.93%
EPS 5.10 3.60 7.06 -3.42 -19.51 4.50 3.11 8.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.76 1.62 1.52 1.27 1.39 1.17 7.92%
Adjusted Per Share Value based on latest NOSH - 1,167,485
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 16.17 26.16 23.55 22.54 20.85 22.86 23.01 -5.70%
EPS 5.04 3.53 6.60 -2.58 -14.65 3.38 2.33 13.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8286 1.75 1.5151 1.1463 0.9538 1.0435 0.878 12.99%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.54 2.48 3.10 2.24 2.40 2.30 1.28 -
P/RPS 15.53 9.43 12.31 7.49 8.64 7.55 4.17 24.47%
P/EPS 49.80 69.86 43.91 -65.50 -12.30 51.11 41.16 3.22%
EY 2.01 1.43 2.28 -1.53 -8.13 1.96 2.43 -3.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.41 1.91 1.47 1.89 1.65 1.09 3.88%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 27/11/08 28/11/07 17/11/06 30/11/05 30/11/04 27/11/03 -
Price 2.81 1.95 2.81 2.54 2.26 2.36 1.39 -
P/RPS 17.18 7.41 11.16 8.50 8.14 7.75 4.53 24.85%
P/EPS 55.10 54.93 39.80 -74.27 -11.58 52.44 44.69 3.54%
EY 1.81 1.82 2.51 -1.35 -8.63 1.91 2.24 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.11 1.73 1.67 1.78 1.70 1.19 4.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment