[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -11.28%
YoY- 140.53%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,586,010 1,170,583 766,653 402,027 1,458,827 1,085,551 708,954 70.96%
PBT 502,050 393,710 255,368 131,563 150,812 84,562 13,592 1006.68%
Tax -121,955 -94,119 -57,797 -36,419 -43,449 -32,401 -13,747 327.97%
NP 380,095 299,591 197,571 95,144 107,363 52,161 -155 -
-
NP to SH 379,956 299,450 197,375 95,157 107,258 52,046 -366 -
-
Tax Rate 24.29% 23.91% 22.63% 27.68% 28.81% 38.32% 101.14% -
Total Cost 1,205,915 870,992 569,082 306,883 1,351,464 1,033,390 709,109 42.42%
-
Net Worth 2,497,152 2,488,011 2,345,909 2,126,563 1,885,854 1,824,533 1,854,400 21.92%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 93,456 92,559 25,341 23,553 - - - -
Div Payout % 24.60% 30.91% 12.84% 24.75% - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 2,497,152 2,488,011 2,345,909 2,126,563 1,885,854 1,824,533 1,854,400 21.92%
NOSH 1,495,301 1,480,959 1,448,092 1,345,926 1,178,659 1,169,573 1,220,000 14.51%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 23.97% 25.59% 25.77% 23.67% 7.36% 4.81% -0.02% -
ROE 15.22% 12.04% 8.41% 4.47% 5.69% 2.85% -0.02% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 106.07 79.04 52.94 29.87 123.77 92.82 58.11 49.30%
EPS 25.41 20.22 13.63 7.07 9.13 4.45 -0.03 -
DPS 6.25 6.25 1.75 1.75 0.00 0.00 0.00 -
NAPS 1.67 1.68 1.62 1.58 1.60 1.56 1.52 6.46%
Adjusted Per Share Value based on latest NOSH - 1,345,926
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 102.47 75.63 49.53 25.97 94.25 70.14 45.81 70.95%
EPS 24.55 19.35 12.75 6.15 6.93 3.36 -0.02 -
DPS 6.04 5.98 1.64 1.52 0.00 0.00 0.00 -
NAPS 1.6134 1.6075 1.5157 1.374 1.2184 1.1788 1.1981 21.92%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.68 3.08 3.10 3.54 2.87 2.37 2.24 -
P/RPS 2.53 3.90 5.86 11.85 2.32 2.55 3.85 -24.39%
P/EPS 10.55 15.23 22.74 50.07 31.54 53.26 -7,466.67 -
EY 9.48 6.56 4.40 2.00 3.17 1.88 -0.01 -
DY 2.33 2.03 0.56 0.49 0.00 0.00 0.00 -
P/NAPS 1.60 1.83 1.91 2.24 1.79 1.52 1.47 5.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 18/02/08 28/11/07 17/08/07 28/05/07 28/02/07 17/11/06 -
Price 3.12 2.93 2.81 2.63 2.89 2.82 2.54 -
P/RPS 2.94 3.71 5.31 8.80 2.33 3.04 4.37 -23.20%
P/EPS 12.28 14.49 20.62 37.20 31.76 63.37 -8,466.67 -
EY 8.14 6.90 4.85 2.69 3.15 1.58 -0.01 -
DY 2.00 2.13 0.62 0.67 0.00 0.00 0.00 -
P/NAPS 1.87 1.74 1.73 1.66 1.81 1.81 1.67 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment