[ABMB] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 5.34%
YoY- 576.5%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 277,558 404,375 415,427 373,276 312,571 361,605 321,402 -2.41%
PBT 107,402 5,673 108,340 66,250 -20,569 50,015 52,631 12.61%
Tax -30,153 -4,830 -27,836 -11,048 9,058 -13,692 -713 86.60%
NP 77,249 843 80,504 55,202 -11,511 36,323 51,918 6.84%
-
NP to SH 77,253 897 80,506 55,212 -11,587 36,323 51,918 6.84%
-
Tax Rate 28.07% 85.14% 25.69% 16.68% - 27.38% 1.35% -
Total Cost 200,309 403,532 334,923 318,074 324,082 325,282 269,484 -4.82%
-
Net Worth 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 1,533,149 11.42%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 11,624 23,229 -
Div Payout % - - - - - 32.00% 44.74% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 2,935,613 1,596,659 2,580,518 1,879,557 1,743,902 1,162,463 1,533,149 11.42%
NOSH 1,545,060 896,999 1,545,220 1,174,723 1,170,404 1,162,463 1,161,476 4.86%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 27.83% 0.21% 19.38% 14.79% -3.68% 10.04% 16.15% -
ROE 2.63% 0.06% 3.12% 2.94% -0.66% 3.12% 3.39% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 17.96 45.08 26.88 31.78 26.71 31.11 27.67 -6.94%
EPS 5.00 0.10 5.21 4.72 -0.99 3.12 4.47 1.88%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 2.00 -
NAPS 1.90 1.78 1.67 1.60 1.49 1.00 1.32 6.25%
Adjusted Per Share Value based on latest NOSH - 1,174,723
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 17.93 26.12 26.83 24.11 20.19 23.36 20.76 -2.41%
EPS 4.99 0.06 5.20 3.57 -0.75 2.35 3.35 6.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.75 1.50 -
NAPS 1.8963 1.0314 1.6669 1.2141 1.1265 0.7509 0.9903 11.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.88 1.69 2.68 2.87 2.16 2.75 2.03 -
P/RPS 16.03 3.75 9.97 9.03 8.09 8.84 7.34 13.89%
P/EPS 57.60 1,690.00 51.44 61.06 -218.18 88.01 45.41 4.04%
EY 1.74 0.06 1.94 1.64 -0.46 1.14 2.20 -3.83%
DY 0.00 0.00 0.00 0.00 0.00 0.36 0.99 -
P/NAPS 1.52 0.95 1.60 1.79 1.45 2.75 1.54 -0.21%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 17/06/09 26/05/08 28/05/07 30/05/06 30/05/05 26/05/04 -
Price 2.78 2.24 3.12 2.89 2.16 2.41 2.27 -
P/RPS 15.48 4.97 11.61 9.10 8.09 7.75 8.20 11.16%
P/EPS 55.60 2,240.00 59.88 61.49 -218.18 77.13 50.78 1.52%
EY 1.80 0.04 1.67 1.63 -0.46 1.30 1.97 -1.49%
DY 0.00 0.00 0.00 0.00 0.00 0.41 0.88 -
P/NAPS 1.46 1.26 1.87 1.81 1.45 2.41 1.72 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment