[ABMB] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 118.3%
YoY- 53.06%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 474,073 1,867,656 1,416,119 935,937 482,955 1,817,567 1,371,753 -50.84%
PBT 280,872 827,361 668,619 418,296 194,324 483,988 406,763 -21.93%
Tax -68,716 -254,544 -198,843 -99,541 -48,310 -125,203 -98,050 -21.15%
NP 212,156 572,817 469,776 318,755 146,014 358,785 308,713 -22.17%
-
NP to SH 212,156 572,817 469,776 318,755 146,014 358,785 308,713 -22.17%
-
Tax Rate 24.47% 30.77% 29.74% 23.80% 24.86% 25.87% 24.10% -
Total Cost 261,917 1,294,839 946,343 617,182 336,941 1,458,782 1,063,040 -60.79%
-
Net Worth 6,331,753 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 -1.12%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 286,399 - 128,492 - 89,635 - -
Div Payout % - 50.00% - 40.31% - 24.98% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 6,331,753 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 -1.12%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 44.75% 30.67% 33.17% 34.06% 30.23% 19.74% 22.51% -
ROE 3.35% 8.94% 7.33% 4.95% 2.31% 5.74% 4.79% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.62 120.64 91.47 60.46 31.20 117.41 88.61 -50.85%
EPS 13.70 37.00 30.35 20.59 9.43 23.18 19.90 -22.08%
DPS 0.00 18.50 0.00 8.30 0.00 5.79 0.00 -
NAPS 4.09 4.14 4.14 4.16 4.09 4.04 4.16 -1.12%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 30.62 120.64 91.47 60.46 31.20 117.41 88.61 -50.85%
EPS 13.70 37.00 30.35 20.59 9.43 23.18 19.90 -22.08%
DPS 0.00 18.50 0.00 8.30 0.00 5.79 0.00 -
NAPS 4.09 4.14 4.14 4.16 4.09 4.04 4.16 -1.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.18 3.76 2.86 2.57 2.41 2.65 2.91 -
P/RPS 10.38 3.12 3.13 4.25 7.73 2.26 3.28 116.00%
P/EPS 23.20 10.16 9.42 12.48 25.55 11.43 14.59 36.35%
EY 4.31 9.84 10.61 8.01 3.91 8.75 6.85 -26.63%
DY 0.00 4.92 0.00 3.23 0.00 2.18 0.00 -
P/NAPS 0.78 0.91 0.69 0.62 0.59 0.66 0.70 7.50%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 31/05/22 28/02/22 26/11/21 27/08/21 31/05/21 26/02/21 -
Price 3.56 3.54 3.41 2.76 2.53 2.59 2.65 -
P/RPS 11.63 2.93 3.73 4.57 8.11 2.21 2.99 147.94%
P/EPS 25.98 9.57 11.24 13.40 26.82 11.18 13.29 56.53%
EY 3.85 10.45 8.90 7.46 3.73 8.95 7.53 -36.13%
DY 0.00 5.23 0.00 3.01 0.00 2.24 0.00 -
P/NAPS 0.87 0.86 0.82 0.66 0.62 0.64 0.64 22.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment