[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -62.96%
YoY- 45.3%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,919,802 1,451,193 954,647 474,073 1,867,656 1,416,119 935,937 61.50%
PBT 886,611 717,573 479,329 280,872 827,361 668,619 418,296 65.08%
Tax -208,765 -169,893 -108,749 -68,716 -254,544 -198,843 -99,541 63.92%
NP 677,846 547,680 370,580 212,156 572,817 469,776 318,755 65.44%
-
NP to SH 677,846 547,680 370,580 212,156 572,817 469,776 318,755 65.44%
-
Tax Rate 23.55% 23.68% 22.69% 24.47% 30.77% 29.74% 23.80% -
Total Cost 1,241,956 903,513 584,067 261,917 1,294,839 946,343 617,182 59.45%
-
Net Worth 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 6,409,158 6,440,120 3.18%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 340,583 - 185,772 - 286,399 - 128,492 91.64%
Div Payout % 50.24% - 50.13% - 50.00% - 40.31% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 6,749,742 6,548,488 6,486,564 6,331,753 6,409,158 6,409,158 6,440,120 3.18%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 35.31% 37.74% 38.82% 44.75% 30.67% 33.17% 34.06% -
ROE 10.04% 8.36% 5.71% 3.35% 8.94% 7.33% 4.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.01 93.74 61.67 30.62 120.64 91.47 60.46 61.50%
EPS 43.79 35.38 23.94 13.70 37.00 30.35 20.59 65.45%
DPS 22.00 0.00 12.00 0.00 18.50 0.00 8.30 91.64%
NAPS 4.36 4.23 4.19 4.09 4.14 4.14 4.16 3.18%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.04 93.76 61.68 30.63 120.67 91.50 60.47 61.51%
EPS 43.80 35.39 23.94 13.71 37.01 30.35 20.59 65.47%
DPS 22.01 0.00 12.00 0.00 18.50 0.00 8.30 91.69%
NAPS 4.361 4.231 4.191 4.0909 4.141 4.141 4.161 3.18%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.40 3.67 3.53 3.18 3.76 2.86 2.57 -
P/RPS 2.74 3.92 5.72 10.38 3.12 3.13 4.25 -25.39%
P/EPS 7.77 10.37 14.75 23.20 10.16 9.42 12.48 -27.10%
EY 12.88 9.64 6.78 4.31 9.84 10.61 8.01 37.29%
DY 6.47 0.00 3.40 0.00 4.92 0.00 3.23 58.97%
P/NAPS 0.78 0.87 0.84 0.78 0.91 0.69 0.62 16.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 -
Price 3.35 3.48 3.79 3.56 3.54 3.41 2.76 -
P/RPS 2.70 3.71 6.15 11.63 2.93 3.73 4.57 -29.61%
P/EPS 7.65 9.84 15.83 25.98 9.57 11.24 13.40 -31.20%
EY 13.07 10.17 6.32 3.85 10.45 8.90 7.46 45.38%
DY 6.57 0.00 3.17 0.00 5.23 0.00 3.01 68.34%
P/NAPS 0.77 0.82 0.90 0.87 0.86 0.82 0.66 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment