[ABMB] QoQ Cumulative Quarter Result on 30-Jun-2021 [#1]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -59.3%
YoY- 39.98%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,867,656 1,416,119 935,937 482,955 1,817,567 1,371,753 896,054 63.24%
PBT 827,361 668,619 418,296 194,324 483,988 406,763 272,752 109.69%
Tax -254,544 -198,843 -99,541 -48,310 -125,203 -98,050 -64,496 149.94%
NP 572,817 469,776 318,755 146,014 358,785 308,713 208,256 96.43%
-
NP to SH 572,817 469,776 318,755 146,014 358,785 308,713 208,256 96.43%
-
Tax Rate 30.77% 29.74% 23.80% 24.86% 25.87% 24.10% 23.65% -
Total Cost 1,294,839 946,343 617,182 336,941 1,458,782 1,063,040 687,798 52.52%
-
Net Worth 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 0.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 286,399 - 128,492 - 89,635 - - -
Div Payout % 50.00% - 40.31% - 24.98% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 6,409,158 6,409,158 6,440,120 6,331,753 6,254,348 6,440,120 6,409,158 0.00%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 30.67% 33.17% 34.06% 30.23% 19.74% 22.51% 23.24% -
ROE 8.94% 7.33% 4.95% 2.31% 5.74% 4.79% 3.25% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 120.64 91.47 60.46 31.20 117.41 88.61 57.88 63.24%
EPS 37.00 30.35 20.59 9.43 23.18 19.90 13.50 95.96%
DPS 18.50 0.00 8.30 0.00 5.79 0.00 0.00 -
NAPS 4.14 4.14 4.16 4.09 4.04 4.16 4.14 0.00%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 120.67 91.50 60.47 31.20 117.43 88.63 57.89 63.25%
EPS 37.01 30.35 20.59 9.43 23.18 19.95 13.46 96.38%
DPS 18.50 0.00 8.30 0.00 5.79 0.00 0.00 -
NAPS 4.141 4.141 4.161 4.0909 4.0409 4.161 4.141 0.00%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 3.76 2.86 2.57 2.41 2.65 2.91 2.19 -
P/RPS 3.12 3.13 4.25 7.73 2.26 3.28 3.78 -12.01%
P/EPS 10.16 9.42 12.48 25.55 11.43 14.59 16.28 -26.99%
EY 9.84 10.61 8.01 3.91 8.75 6.85 6.14 36.98%
DY 4.92 0.00 3.23 0.00 2.18 0.00 0.00 -
P/NAPS 0.91 0.69 0.62 0.59 0.66 0.70 0.53 43.43%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 26/11/21 27/08/21 31/05/21 26/02/21 27/11/20 -
Price 3.54 3.41 2.76 2.53 2.59 2.65 2.59 -
P/RPS 2.93 3.73 4.57 8.11 2.21 2.99 4.47 -24.56%
P/EPS 9.57 11.24 13.40 26.82 11.18 13.29 19.25 -37.27%
EY 10.45 8.90 7.46 3.73 8.95 7.53 5.19 59.52%
DY 5.23 0.00 3.01 0.00 2.24 0.00 0.00 -
P/NAPS 0.86 0.82 0.66 0.62 0.64 0.64 0.63 23.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment