[ABMB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 53.79%
YoY- 11.95%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 836,215 406,932 1,622,101 1,218,659 800,258 401,072 1,572,023 -34.32%
PBT 255,787 103,756 708,023 557,104 367,868 181,060 684,597 -48.09%
Tax -63,578 -27,070 -170,426 -131,283 -90,979 -44,693 -191,369 -51.99%
NP 192,209 76,686 537,597 425,821 276,889 136,367 493,228 -46.61%
-
NP to SH 192,209 76,686 537,597 425,821 276,889 136,367 493,228 -46.61%
-
Tax Rate 24.86% 26.09% 24.07% 23.57% 24.73% 24.68% 27.95% -
Total Cost 644,006 330,246 1,084,504 792,838 523,369 264,705 1,078,795 -29.07%
-
Net Worth 5,882,802 5,712,511 5,727,992 5,573,181 5,557,700 5,387,408 5,464,814 5.03%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 92,886 - 258,533 131,589 131,589 - 236,860 -46.39%
Div Payout % 48.33% - 48.09% 30.90% 47.52% - 48.02% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 5,882,802 5,712,511 5,727,992 5,573,181 5,557,700 5,387,408 5,464,814 5.03%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 22.99% 18.84% 33.14% 34.94% 34.60% 34.00% 31.38% -
ROE 3.27% 1.34% 9.39% 7.64% 4.98% 2.53% 9.03% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.02 26.29 104.78 78.72 51.69 25.91 101.54 -34.31%
EPS 12.40 5.00 34.70 27.50 17.90 8.80 31.90 -46.70%
DPS 6.00 0.00 16.70 8.50 8.50 0.00 15.30 -46.39%
NAPS 3.80 3.69 3.70 3.60 3.59 3.48 3.53 5.03%
Adjusted Per Share Value based on latest NOSH - 1,548,106
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.02 26.29 104.78 78.72 51.69 25.91 101.54 -34.31%
EPS 12.40 5.00 34.70 27.50 17.90 8.80 31.90 -46.70%
DPS 6.00 0.00 16.70 8.50 8.50 0.00 15.30 -46.39%
NAPS 3.80 3.69 3.70 3.60 3.59 3.48 3.53 5.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.85 3.76 4.09 4.02 4.18 4.04 4.37 -
P/RPS 5.28 14.30 3.90 5.11 8.09 15.59 4.30 14.65%
P/EPS 22.95 75.91 11.78 14.62 23.37 45.86 13.72 40.86%
EY 4.36 1.32 8.49 6.84 4.28 2.18 7.29 -28.99%
DY 2.11 0.00 4.08 2.11 2.03 0.00 3.50 -28.61%
P/NAPS 0.75 1.02 1.11 1.12 1.16 1.16 1.24 -28.45%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 27/08/19 29/05/19 28/02/19 29/11/18 30/08/18 31/05/18 -
Price 2.69 3.30 3.80 4.20 4.03 4.13 4.24 -
P/RPS 4.98 12.55 3.63 5.34 7.80 15.94 4.18 12.37%
P/EPS 21.67 66.62 10.94 15.27 22.53 46.89 13.31 38.35%
EY 4.62 1.50 9.14 6.55 4.44 2.13 7.51 -27.64%
DY 2.23 0.00 4.39 2.02 2.11 0.00 3.61 -27.44%
P/NAPS 0.71 0.89 1.03 1.17 1.12 1.19 1.20 -29.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment