[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 26.25%
YoY- 9.0%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,260,537 836,215 406,932 1,622,101 1,218,659 800,258 401,072 114.11%
PBT 437,453 255,787 103,756 708,023 557,104 367,868 181,060 79.76%
Tax -111,247 -63,578 -27,070 -170,426 -131,283 -90,979 -44,693 83.36%
NP 326,206 192,209 76,686 537,597 425,821 276,889 136,367 78.57%
-
NP to SH 326,206 192,209 76,686 537,597 425,821 276,889 136,367 78.57%
-
Tax Rate 25.43% 24.86% 26.09% 24.07% 23.57% 24.73% 24.68% -
Total Cost 934,331 644,006 330,246 1,084,504 792,838 523,369 264,705 131.29%
-
Net Worth 5,913,764 5,882,802 5,712,511 5,727,992 5,573,181 5,557,700 5,387,408 6.39%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 92,886 92,886 - 258,533 131,589 131,589 - -
Div Payout % 28.47% 48.33% - 48.09% 30.90% 47.52% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 5,913,764 5,882,802 5,712,511 5,727,992 5,573,181 5,557,700 5,387,408 6.39%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 25.88% 22.99% 18.84% 33.14% 34.94% 34.60% 34.00% -
ROE 5.52% 3.27% 1.34% 9.39% 7.64% 4.98% 2.53% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 81.42 54.02 26.29 104.78 78.72 51.69 25.91 114.09%
EPS 21.10 12.40 5.00 34.70 27.50 17.90 8.80 78.85%
DPS 6.00 6.00 0.00 16.70 8.50 8.50 0.00 -
NAPS 3.82 3.80 3.69 3.70 3.60 3.59 3.48 6.39%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 81.42 54.02 26.29 104.78 78.72 51.69 25.91 114.09%
EPS 21.10 12.40 5.00 34.70 27.50 17.90 8.80 78.85%
DPS 6.00 6.00 0.00 16.70 8.50 8.50 0.00 -
NAPS 3.82 3.80 3.69 3.70 3.60 3.59 3.48 6.39%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.63 2.85 3.76 4.09 4.02 4.18 4.04 -
P/RPS 3.23 5.28 14.30 3.90 5.11 8.09 15.59 -64.88%
P/EPS 12.48 22.95 75.91 11.78 14.62 23.37 45.86 -57.90%
EY 8.01 4.36 1.32 8.49 6.84 4.28 2.18 137.54%
DY 2.28 2.11 0.00 4.08 2.11 2.03 0.00 -
P/NAPS 0.69 0.75 1.02 1.11 1.12 1.16 1.16 -29.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 27/11/19 27/08/19 29/05/19 28/02/19 29/11/18 30/08/18 -
Price 2.31 2.69 3.30 3.80 4.20 4.03 4.13 -
P/RPS 2.84 4.98 12.55 3.63 5.34 7.80 15.94 -68.23%
P/EPS 10.96 21.67 66.62 10.94 15.27 22.53 46.89 -61.95%
EY 9.12 4.62 1.50 9.14 6.55 4.44 2.13 162.98%
DY 2.60 2.23 0.00 4.39 2.02 2.11 0.00 -
P/NAPS 0.60 0.71 0.89 1.03 1.17 1.12 1.19 -36.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment