[ABMB] QoQ Cumulative Quarter Result on 31-Mar-2018 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 29.68%
YoY- -3.69%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 1,218,659 800,258 401,072 1,572,023 1,168,493 780,489 386,613 114.53%
PBT 557,104 367,868 181,060 684,597 530,848 350,174 179,995 111.94%
Tax -131,283 -90,979 -44,693 -191,369 -150,491 -92,371 -44,991 103.80%
NP 425,821 276,889 136,367 493,228 380,357 257,803 135,004 114.62%
-
NP to SH 425,821 276,889 136,367 493,228 380,357 257,803 135,004 114.62%
-
Tax Rate 23.57% 24.73% 24.68% 27.95% 28.35% 26.38% 25.00% -
Total Cost 792,838 523,369 264,705 1,078,795 788,136 522,686 251,609 114.48%
-
Net Worth 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5.95%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 131,589 131,589 - 236,860 130,728 - - -
Div Payout % 30.90% 47.52% - 48.02% 34.37% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5.95%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 34.94% 34.60% 34.00% 31.38% 32.55% 33.03% 34.92% -
ROE 7.64% 4.98% 2.53% 9.03% 7.19% 4.90% 2.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 78.72 51.69 25.91 101.54 75.98 50.85 25.20 113.24%
EPS 27.50 17.90 8.80 31.90 24.70 16.80 8.80 113.30%
DPS 8.50 8.50 0.00 15.30 8.50 0.00 0.00 -
NAPS 3.60 3.59 3.48 3.53 3.44 3.43 3.33 5.31%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 78.74 51.70 25.91 101.57 75.50 50.43 24.98 114.53%
EPS 27.51 17.89 8.81 31.87 24.57 16.66 8.72 114.65%
DPS 8.50 8.50 0.00 15.30 8.45 0.00 0.00 -
NAPS 3.6008 3.5908 3.4808 3.5308 3.4183 3.4017 3.3007 5.95%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 4.02 4.18 4.04 4.37 4.08 3.90 3.85 -
P/RPS 5.11 8.09 15.59 4.30 5.37 7.67 15.28 -51.72%
P/EPS 14.62 23.37 45.86 13.72 16.50 23.22 43.75 -51.74%
EY 6.84 4.28 2.18 7.29 6.06 4.31 2.29 106.98%
DY 2.11 2.03 0.00 3.50 2.08 0.00 0.00 -
P/NAPS 1.12 1.16 1.16 1.24 1.19 1.14 1.16 -2.30%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 30/08/18 31/05/18 26/02/18 30/11/17 29/08/17 -
Price 4.20 4.03 4.13 4.24 4.12 3.69 3.82 -
P/RPS 5.34 7.80 15.94 4.18 5.42 7.26 15.16 -50.02%
P/EPS 15.27 22.53 46.89 13.31 16.66 21.97 43.41 -50.07%
EY 6.55 4.44 2.13 7.51 6.00 4.55 2.30 100.53%
DY 2.02 2.11 0.00 3.61 2.06 0.00 0.00 -
P/NAPS 1.17 1.12 1.19 1.20 1.20 1.08 1.15 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment