[AJI] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -55.58%
YoY- 1539.98%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 636,446 483,684 312,890 148,527 603,747 445,829 299,659 65.15%
PBT 452,585 49,089 29,833 16,051 15,861 6,324 3,042 2699.23%
Tax -51,165 -11,876 -7,268 -3,840 11,631 -1,932 -954 1318.72%
NP 401,420 37,213 22,565 12,211 27,492 4,392 2,088 3220.39%
-
NP to SH 401,420 37,213 22,565 12,211 27,492 4,392 2,088 3220.39%
-
Tax Rate 11.31% 24.19% 24.36% 23.92% -73.33% 30.55% 31.36% -
Total Cost 235,026 446,471 290,325 136,316 576,255 441,437 297,571 -14.54%
-
Net Worth 924,144 560,566 545,974 535,639 528,951 505,239 502,807 49.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 5,532 5,532 5,532 5,532 5,167 5,167 - -
Div Payout % 1.38% 14.87% 24.52% 45.31% 18.80% 117.67% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 924,144 560,566 545,974 535,639 528,951 505,239 502,807 49.99%
NOSH 60,799 60,799 60,799 60,799 60,799 60,799 60,799 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 63.07% 7.69% 7.21% 8.22% 4.55% 0.99% 0.70% -
ROE 43.44% 6.64% 4.13% 2.28% 5.20% 0.87% 0.42% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,046.80 795.55 514.63 244.29 993.02 733.28 492.87 65.15%
EPS 660.25 61.21 37.11 20.08 45.22 7.22 3.43 3223.17%
DPS 9.10 9.10 9.10 9.10 8.50 8.50 0.00 -
NAPS 15.20 9.22 8.98 8.81 8.70 8.31 8.27 49.99%
Adjusted Per Share Value based on latest NOSH - 60,799
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,046.80 795.55 514.63 244.29 993.02 733.28 492.87 65.15%
EPS 660.25 61.21 37.11 20.08 45.22 7.22 3.43 3223.17%
DPS 9.10 9.10 9.10 9.10 8.50 8.50 0.00 -
NAPS 15.20 9.22 8.98 8.81 8.70 8.31 8.27 49.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 18.60 15.90 15.44 14.86 15.98 13.08 11.54 -
P/RPS 1.78 2.00 3.00 6.08 1.61 1.78 2.34 -16.65%
P/EPS 2.82 25.98 41.60 73.99 35.34 181.07 336.03 -95.85%
EY 35.50 3.85 2.40 1.35 2.83 0.55 0.30 2303.31%
DY 0.49 0.57 0.59 0.61 0.53 0.65 0.00 -
P/NAPS 1.22 1.72 1.72 1.69 1.84 1.57 1.40 -8.75%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 28/11/23 24/08/23 30/05/23 24/02/23 29/11/22 -
Price 16.60 17.38 16.00 16.26 14.28 15.20 11.36 -
P/RPS 1.59 2.18 3.11 6.66 1.44 2.07 2.30 -21.79%
P/EPS 2.51 28.40 43.11 80.96 31.58 210.42 330.78 -96.12%
EY 39.77 3.52 2.32 1.24 3.17 0.48 0.30 2492.18%
DY 0.55 0.52 0.57 0.56 0.60 0.56 0.00 -
P/NAPS 1.09 1.89 1.78 1.85 1.64 1.83 1.37 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment