[AJI] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -47.14%
YoY- 1539.98%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 152,762 170,794 164,363 148,527 157,918 146,170 158,149 -2.28%
PBT 403,496 19,256 13,782 16,051 9,537 3,282 3,880 2105.18%
Tax -39,289 -4,608 -3,428 -3,840 13,563 -978 -944 1098.25%
NP 364,207 14,648 10,354 12,211 23,100 2,304 2,936 2380.01%
-
NP to SH 364,207 14,648 10,354 12,211 23,100 2,304 2,936 2380.01%
-
Tax Rate 9.74% 23.93% 24.87% 23.92% -142.21% 29.80% 24.33% -
Total Cost -211,445 156,146 154,009 136,316 134,818 143,866 155,213 -
-
Net Worth 924,144 560,566 545,974 535,639 528,951 505,239 502,807 49.99%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 5,532 - - - -
Div Payout % - - - 45.31% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 924,144 560,566 545,974 535,639 528,951 505,239 502,807 49.99%
NOSH 60,799 60,799 60,799 60,799 60,799 60,799 60,799 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 238.41% 8.58% 6.30% 8.22% 14.63% 1.58% 1.86% -
ROE 39.41% 2.61% 1.90% 2.28% 4.37% 0.46% 0.58% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 251.26 280.92 270.34 244.29 259.74 240.42 260.12 -2.28%
EPS 599.04 24.09 17.03 20.08 37.99 3.79 4.83 2379.69%
DPS 0.00 0.00 0.00 9.10 0.00 0.00 0.00 -
NAPS 15.20 9.22 8.98 8.81 8.70 8.31 8.27 49.99%
Adjusted Per Share Value based on latest NOSH - 60,799
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 251.26 280.92 270.34 244.29 259.74 240.42 260.12 -2.28%
EPS 599.04 24.09 17.03 20.08 37.99 3.79 4.83 2379.69%
DPS 0.00 0.00 0.00 9.10 0.00 0.00 0.00 -
NAPS 15.20 9.22 8.98 8.81 8.70 8.31 8.27 49.99%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 18.60 15.90 15.44 14.86 15.98 13.08 11.54 -
P/RPS 7.40 5.66 5.71 6.08 6.15 5.44 4.44 40.52%
P/EPS 3.10 66.00 90.66 73.99 42.06 345.16 238.97 -94.46%
EY 32.21 1.52 1.10 1.35 2.38 0.29 0.42 1700.31%
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 1.22 1.72 1.72 1.69 1.84 1.57 1.40 -8.75%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 28/11/23 24/08/23 30/05/23 24/02/23 29/11/22 -
Price 16.60 17.38 16.00 16.26 14.28 15.20 11.36 -
P/RPS 6.61 6.19 5.92 6.66 5.50 6.32 4.37 31.73%
P/EPS 2.77 72.14 93.95 80.96 37.58 401.10 235.24 -94.81%
EY 36.09 1.39 1.06 1.24 2.66 0.25 0.43 1811.79%
DY 0.00 0.00 0.00 0.56 0.00 0.00 0.00 -
P/NAPS 1.09 1.89 1.78 1.85 1.64 1.83 1.37 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment