[AJI] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -16.39%
YoY- 224.29%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 105,726 69,906 33,903 138,621 103,531 70,394 35,421 106.89%
PBT 9,050 5,148 2,767 14,595 13,198 8,533 4,252 65.23%
Tax -2,220 -1,192 -940 -5,635 -2,482 -1,029 -250 327.11%
NP 6,830 3,956 1,827 8,960 10,716 7,504 4,002 42.67%
-
NP to SH 6,830 3,956 1,827 8,960 10,716 7,504 4,002 42.67%
-
Tax Rate 24.53% 23.15% 33.97% 38.61% 18.81% 12.06% 5.88% -
Total Cost 98,896 65,950 32,076 129,661 92,815 62,890 31,419 114.33%
-
Net Worth 113,495 110,654 108,566 106,609 113,101 109,844 106,197 4.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,495 110,654 108,566 106,609 113,101 109,844 106,197 4.51%
NOSH 40,534 40,532 40,509 40,535 40,538 40,532 40,533 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.46% 5.66% 5.39% 6.46% 10.35% 10.66% 11.30% -
ROE 6.02% 3.58% 1.68% 8.40% 9.47% 6.83% 3.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 260.83 172.47 83.69 341.97 255.39 173.67 87.39 106.88%
EPS 16.85 9.76 4.51 22.11 26.44 18.51 9.87 42.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.73 2.68 2.63 2.79 2.71 2.62 4.51%
Adjusted Per Share Value based on latest NOSH - 40,554
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 173.89 114.98 55.76 228.00 170.28 115.78 58.26 106.88%
EPS 11.23 6.51 3.00 14.74 17.63 12.34 6.58 42.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8667 1.82 1.7857 1.7535 1.8603 1.8067 1.7467 4.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.90 3.20 2.92 3.10 3.48 3.14 3.58 -
P/RPS 1.50 1.86 3.49 0.91 1.36 1.81 4.10 -48.75%
P/EPS 23.15 32.79 64.75 14.02 13.16 16.96 36.26 -25.79%
EY 4.32 3.05 1.54 7.13 7.60 5.90 2.76 34.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.17 1.09 1.18 1.25 1.16 1.37 0.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 18/02/02 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 -
Price 3.60 3.12 3.30 3.02 3.30 4.08 3.70 -
P/RPS 1.38 1.81 3.94 0.88 1.29 2.35 4.23 -52.51%
P/EPS 21.36 31.97 73.17 13.66 12.48 22.04 37.47 -31.17%
EY 4.68 3.13 1.37 7.32 8.01 4.54 2.67 45.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.14 1.23 1.15 1.18 1.51 1.41 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment