[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -372.62%
YoY- -722.73%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 282,703 199,993 106,836 788,135 672,449 472,698 237,627 12.24%
PBT -108,406 -73,211 -40,996 -177,982 -38,995 -11,713 -4,187 770.01%
Tax -91 -91 -91 -6,316 0 0 0 -
NP -108,497 -73,302 -41,087 -184,298 -38,995 -11,713 -4,187 770.49%
-
NP to SH -108,497 -73,302 -41,087 -184,298 -38,995 -11,713 -4,187 770.49%
-
Tax Rate - - - - - - - -
Total Cost 391,200 273,295 147,923 972,433 711,444 484,411 241,814 37.68%
-
Net Worth 131,230 125,653 157,163 179,569 336,692 370,361 381,584 -50.81%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 131,230 125,653 157,163 179,569 336,692 370,361 381,584 -50.81%
NOSH 1,312,307 1,132,307 1,122,595 1,122,308 1,122,308 1,122,308 1,122,308 10.95%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -38.38% -36.65% -38.46% -23.38% -5.80% -2.48% -1.76% -
ROE -82.68% -58.34% -26.14% -102.63% -11.58% -3.16% -1.10% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 21.54 17.51 9.52 70.22 59.92 42.12 21.17 1.15%
EPS -8.27 -6.42 -3.66 -16.42 -3.47 -1.04 -0.37 689.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.14 0.16 0.30 0.33 0.34 -55.67%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 116.95 82.73 44.19 326.03 278.17 195.54 98.30 12.24%
EPS -44.88 -30.32 -17.00 -76.24 -16.13 -4.85 -1.73 771.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5429 0.5198 0.6501 0.7428 1.3928 1.5321 1.5785 -50.81%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.105 0.085 0.055 0.13 0.125 0.17 0.265 -
P/RPS 0.49 0.49 0.58 0.19 0.21 0.40 1.25 -46.34%
P/EPS -1.27 -1.32 -1.50 -0.79 -3.60 -16.29 -71.03 -93.11%
EY -78.74 -75.49 -66.55 -126.32 -27.80 -6.14 -1.41 1350.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.77 0.39 0.81 0.42 0.52 0.78 21.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 22/06/20 28/02/20 29/11/19 19/08/19 24/05/19 -
Price 0.10 0.135 0.09 0.085 0.13 0.15 0.18 -
P/RPS 0.46 0.77 0.95 0.12 0.22 0.36 0.85 -33.51%
P/EPS -1.21 -2.10 -2.46 -0.52 -3.74 -14.37 -48.25 -91.37%
EY -82.68 -47.53 -40.67 -193.19 -26.73 -6.96 -2.07 1060.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.23 0.64 0.53 0.43 0.45 0.53 52.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment