[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 77.71%
YoY- -881.3%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 20,628 282,703 199,993 106,836 788,135 672,449 472,698 -87.48%
PBT -20,615 -108,406 -73,211 -40,996 -177,982 -38,995 -11,713 45.52%
Tax -162,967 -91 -91 -91 -6,316 0 0 -
NP -183,582 -108,497 -73,302 -41,087 -184,298 -38,995 -11,713 521.08%
-
NP to SH -189,344 -108,497 -73,302 -41,087 -184,298 -38,995 -11,713 533.95%
-
Tax Rate - - - - - - - -
Total Cost 204,210 391,200 273,295 147,923 972,433 711,444 484,411 -43.63%
-
Net Worth 46,138 131,230 125,653 157,163 179,569 336,692 370,361 -74.89%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 46,138 131,230 125,653 157,163 179,569 336,692 370,361 -74.89%
NOSH 1,537,951 1,312,307 1,132,307 1,122,595 1,122,308 1,122,308 1,122,308 23.25%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -889.97% -38.38% -36.65% -38.46% -23.38% -5.80% -2.48% -
ROE -410.38% -82.68% -58.34% -26.14% -102.63% -11.58% -3.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.34 21.54 17.51 9.52 70.22 59.92 42.12 -89.85%
EPS -12.31 -8.27 -6.42 -3.66 -16.42 -3.47 -1.04 415.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.10 0.11 0.14 0.16 0.30 0.33 -79.63%
Adjusted Per Share Value based on latest NOSH - 1,122,595
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.53 116.95 82.73 44.19 326.03 278.17 195.54 -87.48%
EPS -78.33 -44.88 -30.32 -17.00 -76.24 -16.13 -4.85 533.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1909 0.5429 0.5198 0.6501 0.7428 1.3928 1.5321 -74.89%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.16 0.105 0.085 0.055 0.13 0.125 0.17 -
P/RPS 11.93 0.49 0.49 0.58 0.19 0.21 0.40 851.88%
P/EPS -1.30 -1.27 -1.32 -1.50 -0.79 -3.60 -16.29 -81.32%
EY -76.95 -78.74 -75.49 -66.55 -126.32 -27.80 -6.14 435.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.33 1.05 0.77 0.39 0.81 0.42 0.52 368.54%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 30/11/20 28/08/20 22/06/20 28/02/20 29/11/19 19/08/19 -
Price 0.135 0.10 0.135 0.09 0.085 0.13 0.15 -
P/RPS 10.07 0.46 0.77 0.95 0.12 0.22 0.36 812.22%
P/EPS -1.10 -1.21 -2.10 -2.46 -0.52 -3.74 -14.37 -81.83%
EY -91.20 -82.68 -47.53 -40.67 -193.19 -26.73 -6.96 451.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.50 1.00 1.23 0.64 0.53 0.43 0.45 360.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment