[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-2022

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022
Profit Trend
QoQ- -12.53%
YoY- 276.69%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 46,691 31,087 15,493 75,369 58,934 41,997 21,237 68.99%
PBT 1,399 1,330 632 272,874 312,397 315,949 13,667 -78.08%
Tax -111 -118 -301 -360 -70 10 10 -
NP 1,288 1,212 331 272,514 312,327 315,959 13,677 -79.27%
-
NP to SH 1,464 1,079 267 273,426 312,585 316,505 14,639 -78.42%
-
Tax Rate 7.93% 8.87% 47.63% 0.13% 0.02% -0.00% -0.07% -
Total Cost 45,403 29,875 15,162 -197,145 -253,393 -273,962 7,560 230.04%
-
Net Worth 42,079 42,079 42,079 59,702 97,293 99,504 -6,605 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 42,079 42,079 42,079 59,702 97,293 99,504 -6,605 -
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,201,714 0.39%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 2.76% 3.90% 2.14% 361.57% 529.96% 752.34% 64.40% -
ROE 3.48% 2.56% 0.63% 457.98% 321.28% 318.08% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.11 1.40 0.70 3.41 2.67 1.90 0.96 68.96%
EPS 0.07 0.05 0.01 12.37 14.14 14.31 0.66 -77.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.019 0.019 0.027 0.044 0.045 -0.003 -
Adjusted Per Share Value based on latest NOSH - 2,214,714
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.31 12.86 6.41 31.18 24.38 17.37 8.79 68.90%
EPS 0.61 0.45 0.11 113.11 129.31 130.93 6.06 -78.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1741 0.1741 0.1741 0.247 0.4025 0.4116 -0.0273 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.02 0.015 0.015 0.025 0.025 0.04 0.065 -
P/RPS 0.95 1.07 2.14 0.73 0.94 2.11 6.74 -72.88%
P/EPS 30.26 30.79 124.42 0.20 0.18 0.28 9.78 112.18%
EY 3.31 3.25 0.80 494.62 565.45 357.84 10.23 -52.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.79 0.79 0.93 0.57 0.89 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 26/05/22 -
Price 0.015 0.01 0.015 0.02 0.03 0.03 0.05 -
P/RPS 0.71 0.71 2.14 0.59 1.13 1.58 5.18 -73.38%
P/EPS 22.69 20.53 124.42 0.16 0.21 0.21 7.52 108.66%
EY 4.41 4.87 0.80 618.27 471.21 477.12 13.30 -52.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.53 0.79 0.74 0.68 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment