[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 109.46%
YoY- 161.18%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 75,369 58,934 41,997 21,237 50,176 35,337 22,181 125.51%
PBT 272,874 312,397 315,949 13,667 -155,522 -86,423 -56,718 -
Tax -360 -70 10 10 -27 -27 -27 459.64%
NP 272,514 312,327 315,959 13,677 -155,549 -86,450 -56,745 -
-
NP to SH 273,426 312,585 316,505 14,639 -154,749 -87,241 -57,394 -
-
Tax Rate 0.13% 0.02% -0.00% -0.07% - - - -
Total Cost -197,145 -253,393 -273,962 7,560 205,725 121,787 78,926 -
-
Net Worth 59,702 97,293 99,504 -6,605 0 37,404 54,022 6.87%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 59,702 97,293 99,504 -6,605 0 37,404 54,022 6.87%
NOSH 2,214,714 2,214,714 2,214,714 2,201,714 2,201,714 2,031,813 2,001,813 6.95%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 361.57% 529.96% 752.34% 64.40% -310.01% -244.64% -255.83% -
ROE 457.98% 321.28% 318.08% 0.00% 0.00% -233.24% -106.24% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.41 2.67 1.90 0.96 2.46 1.89 1.23 96.98%
EPS 12.37 14.14 14.31 0.66 -7.59 -4.66 -3.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.044 0.045 -0.003 0.00 0.02 0.03 -6.76%
Adjusted Per Share Value based on latest NOSH - 2,201,714
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.18 24.38 17.37 8.79 20.76 14.62 9.18 125.45%
EPS 113.11 129.31 130.93 6.06 -64.01 -36.09 -23.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.4025 0.4116 -0.0273 0.00 0.1547 0.2235 6.87%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.025 0.04 0.065 0.075 0.08 0.095 -
P/RPS 0.73 0.94 2.11 6.74 3.05 4.23 7.71 -79.13%
P/EPS 0.20 0.18 0.28 9.78 -0.99 -1.71 -2.98 -
EY 494.62 565.45 357.84 10.23 -101.25 -58.31 -33.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.89 0.00 0.00 4.00 3.17 -55.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 29/08/22 26/05/22 25/02/22 30/11/21 10/09/21 -
Price 0.02 0.03 0.03 0.05 0.08 0.095 0.095 -
P/RPS 0.59 1.13 1.58 5.18 3.25 5.03 7.71 -81.89%
P/EPS 0.16 0.21 0.21 7.52 -1.05 -2.04 -2.98 -
EY 618.27 471.21 477.12 13.30 -94.92 -49.10 -33.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.67 0.00 0.00 4.75 3.17 -61.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment