[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2023

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- -99.9%
YoY- -98.18%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 63,795 46,691 31,087 15,493 75,369 58,934 41,997 32.04%
PBT 3,211 1,399 1,330 632 272,874 312,397 315,949 -95.26%
Tax -321 -111 -118 -301 -360 -70 10 -
NP 2,890 1,288 1,212 331 272,514 312,327 315,959 -95.58%
-
NP to SH 2,815 1,464 1,079 267 273,426 312,585 316,505 -95.67%
-
Tax Rate 10.00% 7.93% 8.87% 47.63% 0.13% 0.02% -0.00% -
Total Cost 60,905 45,403 29,875 15,162 -197,145 -253,393 -273,962 -
-
Net Worth 44,294 42,079 42,079 42,079 59,702 97,293 99,504 -41.61%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 44,294 42,079 42,079 42,079 59,702 97,293 99,504 -41.61%
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.53% 2.76% 3.90% 2.14% 361.57% 529.96% 752.34% -
ROE 6.36% 3.48% 2.56% 0.63% 457.98% 321.28% 318.08% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.88 2.11 1.40 0.70 3.41 2.67 1.90 31.85%
EPS 0.13 0.07 0.05 0.01 12.37 14.14 14.31 -95.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.019 0.019 0.019 0.027 0.044 0.045 -41.67%
Adjusted Per Share Value based on latest NOSH - 2,214,714
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 26.39 19.31 12.86 6.41 31.18 24.38 17.37 32.05%
EPS 1.16 0.61 0.45 0.11 113.11 129.31 130.93 -95.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1832 0.1741 0.1741 0.1741 0.247 0.4025 0.4116 -41.61%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.02 0.015 0.015 0.025 0.025 0.04 -
P/RPS 0.52 0.95 1.07 2.14 0.73 0.94 2.11 -60.59%
P/EPS 11.80 30.26 30.79 124.42 0.20 0.18 0.28 1102.79%
EY 8.47 3.31 3.25 0.80 494.62 565.45 357.84 -91.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 0.79 0.79 0.93 0.57 0.89 -10.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 -
Price 0.015 0.015 0.01 0.015 0.02 0.03 0.03 -
P/RPS 0.52 0.71 0.71 2.14 0.59 1.13 1.58 -52.23%
P/EPS 11.80 22.69 20.53 124.42 0.16 0.21 0.21 1356.31%
EY 8.47 4.41 4.87 0.80 618.27 471.21 477.12 -93.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.53 0.79 0.74 0.68 0.67 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment