[TECHNAX] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -96.1%
YoY- -82.04%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 1,101,252 831,062 581,893 320,513 1,297,338 972,574 636,270 44.01%
PBT 1,998 2,244 3,219 599 15,344 -835 -7,682 -
Tax 0 0 0 0 0 0 0 -
NP 1,998 2,244 3,219 599 15,344 -835 -7,682 -
-
NP to SH 1,998 2,244 3,219 599 15,344 -835 -7,682 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 1,099,254 828,818 578,674 319,914 1,281,994 973,409 643,952 42.69%
-
Net Worth 729,500 695,830 684,607 684,607 695,830 662,161 639,715 9.12%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 729,500 695,830 684,607 684,607 695,830 662,161 639,715 9.12%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.18% 0.27% 0.55% 0.19% 1.18% -0.09% -1.21% -
ROE 0.27% 0.32% 0.47% 0.09% 2.21% -0.13% -1.20% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 98.12 74.05 51.85 28.56 115.60 86.66 56.69 44.01%
EPS 0.18 0.20 0.29 0.05 1.37 -0.07 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.62 0.61 0.61 0.62 0.59 0.57 9.12%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 455.55 343.78 240.71 132.59 536.67 402.32 263.20 44.01%
EPS 0.83 0.93 1.33 0.25 6.35 -0.35 -3.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0177 2.8784 2.832 2.832 2.8784 2.7391 2.6463 9.12%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.11 0.155 0.145 0.145 0.135 0.15 0.16 -
P/RPS 0.11 0.21 0.28 0.51 0.12 0.17 0.28 -46.26%
P/EPS 61.79 77.52 50.55 271.68 9.87 -201.61 -23.38 -
EY 1.62 1.29 1.98 0.37 10.13 -0.50 -4.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.25 0.24 0.24 0.22 0.25 0.28 -28.23%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 27/08/14 23/05/14 27/02/14 27/11/13 26/08/13 -
Price 0.115 0.13 0.155 0.14 0.15 0.14 0.145 -
P/RPS 0.12 0.18 0.30 0.49 0.13 0.16 0.26 -40.19%
P/EPS 64.60 65.02 54.04 262.31 10.97 -188.17 -21.18 -
EY 1.55 1.54 1.85 0.38 9.11 -0.53 -4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.25 0.23 0.24 0.24 0.25 -19.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment