[TECHNAX] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 1937.6%
YoY- 118.52%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 831,062 581,893 320,513 1,297,338 972,574 636,270 334,162 83.46%
PBT 2,244 3,219 599 15,344 -835 -7,682 3,335 -23.19%
Tax 0 0 0 0 0 0 0 -
NP 2,244 3,219 599 15,344 -835 -7,682 3,335 -23.19%
-
NP to SH 2,244 3,219 599 15,344 -835 -7,682 3,335 -23.19%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - 0.00% -
Total Cost 828,818 578,674 319,914 1,281,994 973,409 643,952 330,827 84.35%
-
Net Worth 695,830 684,607 684,607 695,830 662,161 639,715 639,715 5.76%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 695,830 684,607 684,607 695,830 662,161 639,715 639,715 5.76%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.27% 0.55% 0.19% 1.18% -0.09% -1.21% 1.00% -
ROE 0.32% 0.47% 0.09% 2.21% -0.13% -1.20% 0.52% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 74.05 51.85 28.56 115.60 86.66 56.69 29.77 83.48%
EPS 0.20 0.29 0.05 1.37 -0.07 -0.68 0.30 -23.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.61 0.62 0.59 0.57 0.57 5.76%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 343.78 240.71 132.59 536.67 402.32 263.20 138.23 83.46%
EPS 0.93 1.33 0.25 6.35 -0.35 -3.18 1.38 -23.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8784 2.832 2.832 2.8784 2.7391 2.6463 2.6463 5.75%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.155 0.145 0.145 0.135 0.15 0.16 0.18 -
P/RPS 0.21 0.28 0.51 0.12 0.17 0.28 0.60 -50.30%
P/EPS 77.52 50.55 271.68 9.87 -201.61 -23.38 60.57 17.86%
EY 1.29 1.98 0.37 10.13 -0.50 -4.28 1.65 -15.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.24 0.22 0.25 0.28 0.32 -15.16%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 23/05/14 27/02/14 27/11/13 26/08/13 17/05/13 -
Price 0.13 0.155 0.14 0.15 0.14 0.145 0.18 -
P/RPS 0.18 0.30 0.49 0.13 0.16 0.26 0.60 -55.15%
P/EPS 65.02 54.04 262.31 10.97 -188.17 -21.18 60.57 4.83%
EY 1.54 1.85 0.38 9.11 -0.53 -4.72 1.65 -4.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.23 0.24 0.24 0.25 0.32 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment