[TECHNAX] QoQ Quarter Result on 31-Mar-2023

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 100.68%
YoY- -98.18%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 17,104 15,604 15,594 15,493 16,435 16,937 20,760 -12.08%
PBT 1,812 69 698 632 -39,523 -3,552 302,282 -96.66%
Tax -210 7 183 -301 -290 -80 0 -
NP 1,602 76 881 331 -39,813 -3,632 302,282 -96.93%
-
NP to SH 1,351 384 812 267 -39,159 -3,920 301,866 -97.25%
-
Tax Rate 11.59% -10.14% -26.22% 47.63% - - 0.00% -
Total Cost 15,502 15,528 14,713 15,162 56,248 20,569 -281,522 -
-
Net Worth 44,294 42,079 42,079 42,079 59,702 97,293 99,504 -41.61%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 44,294 42,079 42,079 42,079 59,702 97,293 99,504 -41.61%
NOSH 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 2,214,714 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.37% 0.49% 5.65% 2.14% -242.25% -21.44% 1,456.08% -
ROE 3.05% 0.91% 1.93% 0.63% -65.59% -4.03% 303.37% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 0.77 0.70 0.70 0.70 0.74 0.77 0.94 -12.42%
EPS 0.06 0.02 0.05 0.01 -1.77 -0.18 13.65 -97.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.019 0.019 0.019 0.027 0.044 0.045 -41.67%
Adjusted Per Share Value based on latest NOSH - 2,214,714
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.08 6.45 6.45 6.41 6.80 7.01 8.59 -12.06%
EPS 0.56 0.16 0.34 0.11 -16.20 -1.62 124.87 -97.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1832 0.1741 0.1741 0.1741 0.247 0.4025 0.4116 -41.61%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.015 0.02 0.015 0.015 0.025 0.025 0.04 -
P/RPS 1.94 2.84 2.13 2.14 3.36 3.26 4.26 -40.72%
P/EPS 24.59 115.35 40.91 124.42 -1.41 -14.10 0.29 1814.52%
EY 4.07 0.87 2.44 0.80 -70.84 -7.09 341.29 -94.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 0.79 0.79 0.93 0.57 0.89 -10.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 -
Price 0.015 0.015 0.01 0.015 0.02 0.03 0.03 -
P/RPS 1.94 2.13 1.42 2.14 2.69 3.92 3.20 -28.30%
P/EPS 24.59 86.51 27.27 124.42 -1.13 -16.92 0.22 2200.52%
EY 4.07 1.16 3.67 0.80 -88.55 -5.91 455.05 -95.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.53 0.79 0.74 0.68 0.67 7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment