[BSTEAD] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -90.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 890,345 603,692 405,645 173,934 1,453,508 1,178,535 0 -100.00%
PBT 85,527 58,209 61,379 46,557 366,776 286,344 0 -100.00%
Tax -80,529 -22,645 -39,734 -25,271 -146,169 -117,595 0 -100.00%
NP 4,998 35,564 21,645 21,286 220,607 168,749 0 -100.00%
-
NP to SH 4,998 35,564 21,645 21,286 220,607 168,749 0 -100.00%
-
Tax Rate 94.16% 38.90% 64.74% 54.28% 39.85% 41.07% - -
Total Cost 885,347 568,128 384,000 152,648 1,232,901 1,009,786 0 -100.00%
-
Net Worth 1,479,874 1,536,894 1,534,777 1,555,515 1,532,523 1,493,932 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 20,253 - - - - - - -100.00%
Div Payout % 405.24% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,479,874 1,536,894 1,534,777 1,555,515 1,532,523 1,493,932 0 -100.00%
NOSH 270,050 273,468 272,607 272,897 272,690 272,615 272,398 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.56% 5.89% 5.34% 12.24% 15.18% 14.32% 0.00% -
ROE 0.34% 2.31% 1.41% 1.37% 14.40% 11.30% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 329.70 220.75 148.80 63.74 533.02 432.31 0.00 -100.00%
EPS 1.80 13.00 7.94 7.80 80.90 61.90 0.00 -100.00%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.48 5.62 5.63 5.70 5.62 5.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 272,897
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 43.92 29.78 20.01 8.58 71.71 58.14 0.00 -100.00%
EPS 0.25 1.75 1.07 1.05 10.88 8.33 0.00 -100.00%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7301 0.7582 0.7572 0.7674 0.7561 0.737 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.17 2.66 3.07 3.55 0.00 0.00 0.00 -
P/RPS 0.66 1.20 2.06 5.57 0.00 0.00 0.00 -100.00%
P/EPS 117.25 20.45 38.66 45.51 0.00 0.00 0.00 -100.00%
EY 0.85 4.89 2.59 2.20 0.00 0.00 0.00 -100.00%
DY 3.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.40 0.47 0.55 0.62 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 27/11/00 29/08/00 24/05/00 28/02/00 22/11/99 - -
Price 2.11 2.63 2.94 3.49 3.33 0.00 0.00 -
P/RPS 0.64 1.19 1.98 5.48 0.62 0.00 0.00 -100.00%
P/EPS 114.01 20.22 37.03 44.74 4.12 0.00 0.00 -100.00%
EY 0.88 4.94 2.70 2.23 24.29 0.00 0.00 -100.00%
DY 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.39 0.47 0.52 0.61 0.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment