[BSTEAD] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -85.95%
YoY- -97.73%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 632,050 416,778 211,458 890,345 603,692 405,645 173,934 136.17%
PBT -28,391 -20,833 -9,907 85,527 58,209 61,379 46,557 -
Tax 28,391 20,833 9,907 -80,529 -22,645 -39,734 -25,271 -
NP 0 0 0 4,998 35,564 21,645 21,286 -
-
NP to SH -85,771 -53,810 -29,397 4,998 35,564 21,645 21,286 -
-
Tax Rate - - - 94.16% 38.90% 64.74% 54.28% -
Total Cost 632,050 416,778 211,458 885,347 568,128 384,000 152,648 157.63%
-
Net Worth 1,420,411 1,442,272 1,469,849 1,479,874 1,536,894 1,534,777 1,555,515 -5.87%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 20,253 - - - -
Div Payout % - - - 405.24% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,420,411 1,442,272 1,469,849 1,479,874 1,536,894 1,534,777 1,555,515 -5.87%
NOSH 273,156 272,126 272,194 270,050 273,468 272,607 272,897 0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.56% 5.89% 5.34% 12.24% -
ROE -6.04% -3.73% -2.00% 0.34% 2.31% 1.41% 1.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 231.39 153.16 77.69 329.70 220.75 148.80 63.74 136.01%
EPS -31.40 -19.73 -10.80 1.80 13.00 7.94 7.80 -
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 5.20 5.30 5.40 5.48 5.62 5.63 5.70 -5.93%
Adjusted Per Share Value based on latest NOSH - 275,022
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.18 20.56 10.43 43.92 29.78 20.01 8.58 136.18%
EPS -4.23 -2.65 -1.45 0.25 1.75 1.07 1.05 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.7007 0.7115 0.7251 0.7301 0.7582 0.7572 0.7674 -5.87%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.54 1.79 1.83 2.17 2.66 3.07 3.55 -
P/RPS 0.67 1.17 2.36 0.66 1.20 2.06 5.57 -75.60%
P/EPS -4.90 -9.05 -16.94 117.25 20.45 38.66 45.51 -
EY -20.39 -11.05 -5.90 0.85 4.89 2.59 2.20 -
DY 0.00 0.00 0.00 3.46 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.34 0.40 0.47 0.55 0.62 -38.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/12/01 11/09/01 06/08/01 28/02/01 27/11/00 29/08/00 24/05/00 -
Price 1.70 1.81 1.98 2.11 2.63 2.94 3.49 -
P/RPS 0.73 1.18 2.55 0.64 1.19 1.98 5.48 -73.88%
P/EPS -5.41 -9.15 -18.33 114.01 20.22 37.03 44.74 -
EY -18.47 -10.92 -5.45 0.88 4.94 2.70 2.23 -
DY 0.00 0.00 0.00 3.55 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.37 0.39 0.47 0.52 0.61 -33.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment