[BSTEAD] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY- 318.58%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 405,645 173,934 1,453,508 1,178,535 0 0 1,062,805 0.98%
PBT 61,379 46,557 366,776 286,344 0 0 163,564 0.99%
Tax -39,734 -25,271 -146,169 -117,595 0 0 -123,249 1.15%
NP 21,645 21,286 220,607 168,749 0 0 40,315 0.63%
-
NP to SH 21,645 21,286 220,607 168,749 0 0 40,315 0.63%
-
Tax Rate 64.74% 54.28% 39.85% 41.07% - - 75.35% -
Total Cost 384,000 152,648 1,232,901 1,009,786 0 0 1,022,490 0.99%
-
Net Worth 1,534,777 1,555,515 1,532,523 1,493,932 0 1,530,880 1,356,545 -0.12%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 1,534,777 1,555,515 1,532,523 1,493,932 0 1,530,880 1,356,545 -0.12%
NOSH 272,607 272,897 272,690 272,615 272,398 272,398 272,398 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 5.34% 12.24% 15.18% 14.32% 0.00% 0.00% 3.79% -
ROE 1.41% 1.37% 14.40% 11.30% 0.00% 0.00% 2.97% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 148.80 63.74 533.02 432.31 0.00 0.00 390.17 0.98%
EPS 7.94 7.80 80.90 61.90 0.00 0.00 14.80 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.63 5.70 5.62 5.48 0.00 5.62 4.98 -0.12%
Adjusted Per Share Value based on latest NOSH - 273,569
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 20.01 8.58 71.71 58.14 0.00 0.00 52.43 0.98%
EPS 1.07 1.05 10.88 8.33 0.00 0.00 1.99 0.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7572 0.7674 0.7561 0.737 0.00 0.7552 0.6692 -0.12%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.07 3.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.06 5.57 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 38.66 45.51 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.59 2.20 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.62 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 24/05/00 28/02/00 22/11/99 - - - -
Price 2.94 3.49 3.33 0.00 0.00 0.00 0.00 -
P/RPS 1.98 5.48 0.62 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.03 44.74 4.12 0.00 0.00 0.00 0.00 -100.00%
EY 2.70 2.23 24.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment