[LIONDIV] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -192.02%
YoY- -225.41%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 216,503 691,698 458,897 342,589 222,737 683,468 349,625 0.48%
PBT 31,403 -39,430 -5,821 3,548 10,435 -10,506 7,582 -1.43%
Tax -16,010 39,430 5,821 -3,548 -10,435 10,506 -7,582 -0.75%
NP 15,393 0 0 0 0 0 0 -100.00%
-
NP to SH 15,393 -65,768 -27,634 -13,947 -4,776 -16,572 -4,286 -
-
Tax Rate 50.98% - - 100.00% 100.00% - 100.00% -
Total Cost 201,110 691,698 458,897 342,589 222,737 683,468 349,625 0.56%
-
Net Worth 581,590 560,912 585,436 592,747 579,942 584,894 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - 174 - - - 174 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 581,590 560,912 585,436 592,747 579,942 584,894 0 -100.00%
NOSH 348,257 348,393 348,474 348,675 341,142 348,151 357,166 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 7.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 2.65% -11.73% -4.72% -2.35% -0.82% -2.83% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 62.17 198.54 131.69 98.25 65.29 196.31 97.89 0.46%
EPS 4.42 -18.88 -7.93 -4.00 -1.40 -4.76 -1.20 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.67 1.61 1.68 1.70 1.70 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 352,730
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 15.55 49.69 32.96 24.61 16.00 49.09 25.11 0.48%
EPS 1.11 -4.72 -1.98 -1.00 -0.34 -1.19 -0.31 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4178 0.4029 0.4205 0.4258 0.4166 0.4201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 27/11/00 29/08/00 24/05/00 29/02/00 24/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment