[CCB] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
31-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 129.43%
YoY- 7.95%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 150,108 661,073 532,134 341,623 149,821 467,836 383,527 0.95%
PBT 18,891 94,132 74,931 55,587 23,681 70,261 60,830 1.19%
Tax -5,230 -27,850 -21,279 -15,043 -6,009 -6,914 -6,541 0.22%
NP 13,661 66,282 53,652 40,544 17,672 63,347 54,289 1.40%
-
NP to SH 13,661 66,282 53,652 40,544 17,672 63,347 54,289 1.40%
-
Tax Rate 27.69% 29.59% 28.40% 27.06% 25.37% 9.84% 10.75% -
Total Cost 136,447 594,791 478,482 301,079 132,149 404,489 329,238 0.89%
-
Net Worth 558,319 546,015 546,773 533,580 521,338 504,190 526,587 -0.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 39,081 - 14,636 - 35,965 - -
Div Payout % - 58.96% - 36.10% - 56.77% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 558,319 546,015 546,773 533,580 521,338 504,190 526,587 -0.05%
NOSH 97,858 97,703 97,655 97,578 97,473 97,202 97,140 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 9.10% 10.03% 10.08% 11.87% 11.80% 13.54% 14.16% -
ROE 2.45% 12.14% 9.81% 7.60% 3.39% 12.56% 10.31% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 153.39 676.61 544.91 350.10 153.70 481.30 394.82 0.96%
EPS 13.96 67.84 54.94 41.55 18.13 65.17 55.89 1.41%
DPS 0.00 40.00 0.00 15.00 0.00 37.00 0.00 -
NAPS 5.7054 5.5885 5.599 5.4682 5.3485 5.187 5.4209 -0.05%
Adjusted Per Share Value based on latest NOSH - 97,576
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 149.00 656.18 528.20 339.10 148.71 464.38 380.69 0.95%
EPS 13.56 65.79 53.26 40.24 17.54 62.88 53.89 1.40%
DPS 0.00 38.79 0.00 14.53 0.00 35.70 0.00 -
NAPS 5.5419 5.4198 5.4273 5.2963 5.1748 5.0046 5.2269 -0.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.80 5.65 6.30 6.30 7.50 0.00 0.00 -
P/RPS 3.13 0.84 1.16 1.80 4.88 0.00 0.00 -100.00%
P/EPS 34.38 8.33 11.47 15.16 41.37 0.00 0.00 -100.00%
EY 2.91 12.01 8.72 6.60 2.42 0.00 0.00 -100.00%
DY 0.00 7.08 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.84 1.01 1.13 1.15 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 20/02/01 22/11/00 31/07/00 10/05/00 21/02/00 25/11/99 -
Price 4.80 5.00 6.10 6.55 6.80 7.55 0.00 -
P/RPS 3.13 0.74 1.12 1.87 4.42 1.57 0.00 -100.00%
P/EPS 34.38 7.37 11.10 15.76 37.51 11.59 0.00 -100.00%
EY 2.91 13.57 9.01 6.34 2.67 8.63 0.00 -100.00%
DY 0.00 8.00 0.00 2.29 0.00 4.90 0.00 -
P/NAPS 0.84 0.89 1.09 1.20 1.27 1.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment