[WINGTM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 2.09%
YoY- 160.46%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 179,661 129,457 74,208 381,955 270,569 185,798 96,117 51.68%
PBT 22,398 14,493 10,503 137,627 98,383 93,391 15,594 27.27%
Tax -6,505 -3,983 -2,504 -48,567 -11,150 -9,239 -5,043 18.47%
NP 15,893 10,510 7,999 89,060 87,233 84,152 10,551 31.37%
-
NP to SH 15,893 10,510 7,999 89,060 87,233 84,152 10,551 31.37%
-
Tax Rate 29.04% 27.48% 23.84% 35.29% 11.33% 9.89% 32.34% -
Total Cost 163,768 118,947 66,209 292,895 183,336 101,646 85,566 54.09%
-
Net Worth 693,569 690,301 706,526 707,538 706,953 711,322 666,211 2.71%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 25,156 - - - -
Div Payout % - - - 28.25% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 693,569 690,301 706,526 707,538 706,953 711,322 666,211 2.71%
NOSH 311,017 310,946 311,245 314,461 315,604 317,554 318,761 -1.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.85% 8.12% 10.78% 23.32% 32.24% 45.29% 10.98% -
ROE 2.29% 1.52% 1.13% 12.59% 12.34% 11.83% 1.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 57.77 41.63 23.84 121.46 85.73 58.51 30.15 54.20%
EPS 5.11 3.38 2.57 28.32 27.64 26.50 3.31 33.54%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.23 2.22 2.27 2.25 2.24 2.24 2.09 4.41%
Adjusted Per Share Value based on latest NOSH - 314,166
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.87 26.56 15.23 78.38 55.52 38.13 19.72 51.70%
EPS 3.26 2.16 1.64 18.28 17.90 17.27 2.17 31.13%
DPS 0.00 0.00 0.00 5.16 0.00 0.00 0.00 -
NAPS 1.4232 1.4165 1.4498 1.4519 1.4507 1.4596 1.3671 2.71%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.71 0.69 0.88 0.94 1.17 1.89 2.14 -
P/RPS 1.23 1.66 3.69 0.77 1.36 3.23 7.10 -68.89%
P/EPS 13.89 20.41 34.24 3.32 4.23 7.13 64.65 -64.09%
EY 7.20 4.90 2.92 30.13 23.62 14.02 1.55 178.13%
DY 0.00 0.00 0.00 8.51 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.39 0.42 0.52 0.84 1.02 -53.79%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 20/01/09 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 -
Price 0.88 0.70 0.75 0.88 1.12 1.82 2.21 -
P/RPS 1.52 1.68 3.15 0.72 1.31 3.11 7.33 -64.93%
P/EPS 17.22 20.71 29.18 3.11 4.05 6.87 66.77 -59.44%
EY 5.81 4.83 3.43 32.18 24.68 14.56 1.50 146.43%
DY 0.00 0.00 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.33 0.39 0.50 0.81 1.06 -48.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment