[WINGTM] YoY Quarter Result on 31-Mar-2009 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
05-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 114.38%
YoY- 74.72%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Revenue 116,742 96,198 107,361 50,204 84,771 88,277 76,600 5.07%
PBT 36,540 25,781 20,315 7,905 4,992 6,263 4,990 26.36%
Tax -12,260 -7,315 -6,071 -2,522 -1,911 -2,998 -2,544 20.30%
NP 24,280 18,466 14,244 5,383 3,081 3,265 2,446 30.97%
-
NP to SH 24,280 18,466 14,244 5,383 3,081 3,265 2,446 30.97%
-
Tax Rate 33.55% 28.37% 29.88% 31.90% 38.28% 47.87% 50.98% -
Total Cost 92,462 77,732 93,117 44,821 81,690 85,012 74,154 2.62%
-
Net Worth 857,309 757,418 712,199 693,878 697,115 621,605 315,540 12.46%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Net Worth 857,309 757,418 712,199 693,878 697,115 621,605 315,540 12.46%
NOSH 312,886 312,983 311,004 311,156 311,212 313,942 315,540 -0.09%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
NP Margin 20.80% 19.20% 13.27% 10.72% 3.63% 3.70% 3.19% -
ROE 2.83% 2.44% 2.00% 0.78% 0.44% 0.53% 0.78% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
RPS 37.31 30.74 34.52 16.13 27.24 28.12 24.28 5.17%
EPS 7.76 5.90 4.58 1.73 0.99 1.04 0.78 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.74 2.42 2.29 2.23 2.24 1.98 1.00 12.57%
Adjusted Per Share Value based on latest NOSH - 311,156
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
RPS 23.96 19.74 22.03 10.30 17.39 18.11 15.72 5.07%
EPS 4.98 3.79 2.92 1.10 0.63 0.67 0.50 31.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7592 1.5542 1.4614 1.4238 1.4305 1.2755 0.6475 12.46%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 -
Price 1.56 1.75 1.37 0.71 1.17 0.67 0.63 -
P/RPS 4.18 5.69 3.97 4.40 4.30 2.38 2.60 5.74%
P/EPS 20.10 29.66 29.91 41.04 118.18 64.42 81.27 -15.14%
EY 4.97 3.37 3.34 2.44 0.85 1.55 1.23 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.60 0.32 0.52 0.34 0.63 -1.16%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/09/04 30/09/03 CAGR
Date 14/05/12 26/05/11 18/05/10 05/05/09 29/05/08 08/11/04 28/11/03 -
Price 1.65 1.72 1.23 0.88 1.12 0.66 0.68 -
P/RPS 4.42 5.60 3.56 5.45 4.11 2.35 2.80 5.51%
P/EPS 21.26 29.15 26.86 50.87 113.13 63.46 87.72 -15.34%
EY 4.70 3.43 3.72 1.97 0.88 1.58 1.14 18.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.71 0.54 0.39 0.50 0.33 0.68 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment