[WINGTM] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -40.7%
YoY- -95.53%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 50,204 55,249 74,208 111,386 84,771 89,681 96,117 -35.11%
PBT 7,905 3,990 10,503 39,244 4,992 77,797 15,594 -36.39%
Tax -2,522 -1,479 -2,504 -37,417 -1,911 -4,196 -5,043 -36.96%
NP 5,383 2,511 7,999 1,827 3,081 73,601 10,551 -36.12%
-
NP to SH 5,383 2,511 7,999 1,827 3,081 73,601 10,551 -36.12%
-
Tax Rate 31.90% 37.07% 23.84% 95.34% 38.28% 5.39% 32.34% -
Total Cost 44,821 52,738 66,209 109,559 81,690 16,080 85,566 -34.99%
-
Net Worth 693,878 688,200 706,526 628,333 697,115 709,407 666,211 2.74%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 25,133 - - - -
Div Payout % - - - 1,375.66% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 693,878 688,200 706,526 628,333 697,115 709,407 666,211 2.74%
NOSH 311,156 309,999 311,245 314,166 311,212 316,699 318,761 -1.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.72% 4.54% 10.78% 1.64% 3.63% 82.07% 10.98% -
ROE 0.78% 0.36% 1.13% 0.29% 0.44% 10.38% 1.58% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.13 17.82 23.84 35.45 27.24 28.32 30.15 -34.07%
EPS 1.73 0.81 2.57 0.59 0.99 23.24 3.31 -35.08%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.23 2.22 2.27 2.00 2.24 2.24 2.09 4.41%
Adjusted Per Share Value based on latest NOSH - 314,166
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.30 11.34 15.23 22.86 17.39 18.40 19.72 -35.11%
EPS 1.10 0.52 1.64 0.37 0.63 15.10 2.17 -36.39%
DPS 0.00 0.00 0.00 5.16 0.00 0.00 0.00 -
NAPS 1.4238 1.4122 1.4498 1.2893 1.4305 1.4557 1.3671 2.74%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.71 0.69 0.88 0.94 1.17 1.89 2.14 -
P/RPS 4.40 3.87 3.69 2.65 4.30 6.67 7.10 -27.29%
P/EPS 41.04 85.19 34.24 161.64 118.18 8.13 64.65 -26.11%
EY 2.44 1.17 2.92 0.62 0.85 12.30 1.55 35.28%
DY 0.00 0.00 0.00 8.51 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.39 0.47 0.52 0.84 1.02 -53.79%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 05/05/09 20/01/09 25/11/08 21/08/08 29/05/08 24/01/08 13/11/07 -
Price 0.88 0.70 0.75 0.88 1.12 1.82 2.21 -
P/RPS 5.45 3.93 3.15 2.48 4.11 6.43 7.33 -17.91%
P/EPS 50.87 86.42 29.18 151.32 113.13 7.83 66.77 -16.56%
EY 1.97 1.16 3.43 0.66 0.88 12.77 1.50 19.90%
DY 0.00 0.00 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.33 0.44 0.50 0.81 1.06 -48.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment