[WINGTM] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 113.07%
YoY- 88.6%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 323,483 206,741 81,909 369,816 270,711 174,513 86,418 140.88%
PBT 98,138 61,598 19,497 96,773 64,643 38,862 18,411 204.83%
Tax -28,174 -15,914 -5,131 3,638 -17,517 -10,202 -4,450 241.85%
NP 69,964 45,684 14,366 100,411 47,126 28,660 13,961 192.55%
-
NP to SH 69,964 45,684 14,366 100,411 47,126 28,660 13,961 192.55%
-
Tax Rate 28.71% 25.84% 26.32% -3.76% 27.10% 26.25% 24.17% -
Total Cost 253,519 161,057 67,543 269,405 223,585 145,853 72,457 130.29%
-
Net Worth 857,724 832,324 826,279 811,275 754,265 737,504 741,484 10.18%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 24,962 - - - -
Div Payout % - - - 24.86% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 857,724 832,324 826,279 811,275 754,265 737,504 741,484 10.18%
NOSH 313,038 312,904 312,984 312,029 311,679 311,183 310,244 0.59%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 21.63% 22.10% 17.54% 27.15% 17.41% 16.42% 16.16% -
ROE 8.16% 5.49% 1.74% 12.38% 6.25% 3.89% 1.88% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 103.34 66.07 26.17 118.52 86.86 56.08 27.85 139.48%
EPS 22.35 14.60 4.59 32.18 15.12 9.21 4.50 190.81%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.74 2.66 2.64 2.60 2.42 2.37 2.39 9.52%
Adjusted Per Share Value based on latest NOSH - 312,889
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 66.38 42.42 16.81 75.89 55.55 35.81 17.73 140.91%
EPS 14.36 9.37 2.95 20.60 9.67 5.88 2.86 192.93%
DPS 0.00 0.00 0.00 5.12 0.00 0.00 0.00 -
NAPS 1.76 1.7079 1.6955 1.6647 1.5478 1.5134 1.5215 10.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.56 1.50 1.54 1.78 1.75 1.85 1.65 -
P/RPS 1.51 2.27 5.88 1.50 2.01 3.30 5.92 -59.74%
P/EPS 6.98 10.27 33.55 5.53 11.57 20.09 36.67 -66.87%
EY 14.33 9.73 2.98 18.08 8.64 4.98 2.73 201.72%
DY 0.00 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.58 0.68 0.72 0.78 0.69 -11.94%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 14/05/12 15/02/12 29/11/11 15/08/11 26/05/11 28/02/11 11/11/10 -
Price 1.65 1.57 1.59 1.71 1.72 1.69 1.96 -
P/RPS 1.60 2.38 6.08 1.44 1.98 3.01 7.04 -62.72%
P/EPS 7.38 10.75 34.64 5.31 11.38 18.35 43.56 -69.34%
EY 13.55 9.30 2.89 18.82 8.79 5.45 2.30 225.84%
DY 0.00 0.00 0.00 4.68 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.60 0.66 0.71 0.71 0.82 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment