[WINGTM] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
15-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 188.56%
YoY- 185.62%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 116,742 124,832 81,909 99,105 96,198 88,095 86,418 22.18%
PBT 36,540 42,101 19,497 32,130 25,781 20,451 18,411 57.86%
Tax -12,260 -10,783 -5,131 21,155 -7,315 -5,752 -4,450 96.40%
NP 24,280 31,318 14,366 53,285 18,466 14,699 13,961 44.56%
-
NP to SH 24,280 31,318 14,366 53,285 18,466 14,699 13,961 44.56%
-
Tax Rate 33.55% 25.61% 26.32% -65.84% 28.37% 28.13% 24.17% -
Total Cost 92,462 93,514 67,543 45,820 77,732 73,396 72,457 17.63%
-
Net Worth 857,309 833,058 826,279 813,511 757,418 739,631 741,484 10.15%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - 25,031 - - - -
Div Payout % - - - 46.98% - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 857,309 833,058 826,279 813,511 757,418 739,631 741,484 10.15%
NOSH 312,886 313,180 312,984 312,889 312,983 312,080 310,244 0.56%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 20.80% 25.09% 17.54% 53.77% 19.20% 16.69% 16.16% -
ROE 2.83% 3.76% 1.74% 6.55% 2.44% 1.99% 1.88% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 37.31 39.86 26.17 31.67 30.74 28.23 27.85 21.50%
EPS 7.76 10.00 4.59 17.03 5.90 4.71 4.50 43.75%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 2.74 2.66 2.64 2.60 2.42 2.37 2.39 9.52%
Adjusted Per Share Value based on latest NOSH - 312,889
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 23.96 25.62 16.81 20.34 19.74 18.08 17.73 22.20%
EPS 4.98 6.43 2.95 10.93 3.79 3.02 2.86 44.68%
DPS 0.00 0.00 0.00 5.14 0.00 0.00 0.00 -
NAPS 1.7592 1.7094 1.6955 1.6693 1.5542 1.5177 1.5215 10.15%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.56 1.50 1.54 1.78 1.75 1.85 1.65 -
P/RPS 4.18 3.76 5.88 5.62 5.69 6.55 5.92 -20.68%
P/EPS 20.10 15.00 33.55 10.45 29.66 39.28 36.67 -32.99%
EY 4.97 6.67 2.98 9.57 3.37 2.55 2.73 49.04%
DY 0.00 0.00 0.00 4.49 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.58 0.68 0.72 0.78 0.69 -11.94%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 14/05/12 15/02/12 29/11/11 15/08/11 26/05/11 28/02/11 11/11/10 -
Price 1.65 1.57 1.59 1.71 1.72 1.69 1.96 -
P/RPS 4.42 3.94 6.08 5.40 5.60 5.99 7.04 -26.65%
P/EPS 21.26 15.70 34.64 10.04 29.15 35.88 43.56 -37.98%
EY 4.70 6.37 2.89 9.96 3.43 2.79 2.30 60.96%
DY 0.00 0.00 0.00 4.68 0.00 0.00 0.00 -
P/NAPS 0.60 0.59 0.60 0.66 0.71 0.71 0.82 -18.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment