[WINGTM] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 25.63%
YoY- 29.64%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 113,466 169,988 116,742 96,198 107,361 50,204 84,771 4.97%
PBT 21,609 38,117 36,540 25,781 20,315 7,905 4,992 27.64%
Tax -7,015 -9,315 -12,260 -7,315 -6,071 -2,522 -1,911 24.18%
NP 14,594 28,802 24,280 18,466 14,244 5,383 3,081 29.57%
-
NP to SH 14,594 28,802 24,280 18,466 14,244 5,383 3,081 29.57%
-
Tax Rate 32.46% 24.44% 33.55% 28.37% 29.88% 31.90% 38.28% -
Total Cost 98,872 141,186 92,462 77,732 93,117 44,821 81,690 3.23%
-
Net Worth 1,022,209 964,254 857,309 757,418 712,199 693,878 697,115 6.58%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,022,209 964,254 857,309 757,418 712,199 693,878 697,115 6.58%
NOSH 314,525 314,089 312,886 312,983 311,004 311,156 311,212 0.17%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 12.86% 16.94% 20.80% 19.20% 13.27% 10.72% 3.63% -
ROE 1.43% 2.99% 2.83% 2.44% 2.00% 0.78% 0.44% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 36.08 54.12 37.31 30.74 34.52 16.13 27.24 4.79%
EPS 4.64 9.17 7.76 5.90 4.58 1.73 0.99 29.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.07 2.74 2.42 2.29 2.23 2.24 6.39%
Adjusted Per Share Value based on latest NOSH - 312,983
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 23.28 34.88 23.96 19.74 22.03 10.30 17.39 4.97%
EPS 2.99 5.91 4.98 3.79 2.92 1.10 0.63 29.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0976 1.9786 1.7592 1.5542 1.4614 1.4238 1.4305 6.58%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.20 1.90 1.56 1.75 1.37 0.71 1.17 -
P/RPS 6.10 3.51 4.18 5.69 3.97 4.40 4.30 5.99%
P/EPS 47.41 20.72 20.10 29.66 29.91 41.04 118.18 -14.11%
EY 2.11 4.83 4.97 3.37 3.34 2.44 0.85 16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.62 0.57 0.72 0.60 0.32 0.52 4.57%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 22/04/14 09/05/13 14/05/12 26/05/11 18/05/10 05/05/09 29/05/08 -
Price 2.36 2.04 1.65 1.72 1.23 0.88 1.12 -
P/RPS 6.54 3.77 4.42 5.60 3.56 5.45 4.11 8.04%
P/EPS 50.86 22.25 21.26 29.15 26.86 50.87 113.13 -12.46%
EY 1.97 4.50 4.70 3.43 3.72 1.97 0.88 14.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.66 0.60 0.71 0.54 0.39 0.50 6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment