[PETRONM] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -82.8%
YoY- -234.5%
Quarter Report
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,000,753 6,461,691 4,948,838 3,264,473 2,240,175 11,456,829 8,542,230 -61.96%
PBT 145,482 -22,071 -81,973 -206,162 -113,086 239,346 199,677 -19.01%
Tax -42,481 8,756 26,641 53,190 29,402 -62,220 -51,517 -12.05%
NP 103,001 -13,315 -55,332 -152,972 -83,684 177,126 148,160 -21.50%
-
NP to SH 103,001 -13,315 -55,332 -152,972 -83,684 177,126 148,160 -21.50%
-
Tax Rate 29.20% - - - - 26.00% 25.80% -
Total Cost 1,897,752 6,475,006 5,004,170 3,417,445 2,323,859 11,279,703 8,394,070 -62.85%
-
Net Worth 1,844,585 1,741,607 1,698,219 1,600,587 1,702,268 1,785,968 1,760,750 3.14%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 32,400 - -
Div Payout % - - - - - 18.29% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,844,585 1,741,607 1,698,219 1,600,587 1,702,268 1,785,968 1,760,750 3.14%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.15% -0.21% -1.12% -4.69% -3.74% 1.55% 1.73% -
ROE 5.58% -0.76% -3.26% -9.56% -4.92% 9.92% 8.41% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 741.02 2,393.22 1,832.90 1,209.06 829.69 4,243.27 3,163.79 -61.96%
EPS 38.10 -4.90 -20.50 -56.70 -31.00 65.60 54.90 -21.59%
DPS 0.00 0.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 6.8318 6.4504 6.2897 5.9281 6.3047 6.6147 6.5213 3.14%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 741.02 2,393.22 1,832.90 1,209.06 829.69 4,243.27 3,163.79 -61.96%
EPS 38.10 -4.90 -20.50 -56.70 -31.00 65.60 54.90 -21.59%
DPS 0.00 0.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 6.8318 6.4504 6.2897 5.9281 6.3047 6.6147 6.5213 3.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 4.60 5.25 3.25 4.00 3.08 5.02 5.32 -
P/RPS 0.62 0.22 0.18 0.33 0.37 0.12 0.17 136.74%
P/EPS 12.06 -106.46 -15.86 -7.06 -9.94 7.65 9.69 15.68%
EY 8.29 -0.94 -6.31 -14.16 -10.06 13.07 10.31 -13.51%
DY 0.00 0.00 0.00 0.00 0.00 2.39 0.00 -
P/NAPS 0.67 0.81 0.52 0.67 0.49 0.76 0.82 -12.59%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 23/02/21 19/11/20 26/08/20 21/05/20 27/02/20 21/11/19 -
Price 4.53 5.10 3.46 3.55 4.62 4.80 5.09 -
P/RPS 0.61 0.21 0.19 0.29 0.56 0.11 0.16 143.84%
P/EPS 11.87 -103.42 -16.88 -6.27 -14.91 7.32 9.28 17.81%
EY 8.42 -0.97 -5.92 -15.96 -6.71 13.67 10.78 -15.17%
DY 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.66 0.79 0.55 0.60 0.73 0.73 0.78 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment