[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 83.24%
YoY- -8.84%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 83,198 375,207 289,763 197,348 108,441 378,014 282,308 -55.74%
PBT 20,365 77,300 57,253 41,430 23,007 87,827 68,771 -55.60%
Tax -5,351 -22,428 -14,621 -10,736 -6,164 -27,522 -16,769 -53.33%
NP 15,014 54,872 42,632 30,694 16,843 60,305 52,002 -56.34%
-
NP to SH 14,318 51,282 39,463 27,756 15,147 55,761 47,835 -55.28%
-
Tax Rate 26.28% 29.01% 25.54% 25.91% 26.79% 31.34% 24.38% -
Total Cost 68,184 320,335 247,131 166,654 91,598 317,709 230,306 -55.61%
-
Net Worth 569,822 555,313 545,482 545,465 545,968 309,716 295,095 55.12%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 60,360 12,068 12,067 - 35,195 7,377 -
Div Payout % - 117.70% 30.58% 43.48% - 63.12% 15.42% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 569,822 555,313 545,482 545,465 545,968 309,716 295,095 55.12%
NOSH 241,450 241,440 241,363 241,356 241,578 241,362 147,547 38.90%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 18.05% 14.62% 14.71% 15.55% 15.53% 15.95% 18.42% -
ROE 2.51% 9.23% 7.23% 5.09% 2.77% 18.00% 16.21% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 34.46 155.40 120.05 81.77 44.89 268.51 191.33 -68.14%
EPS 5.93 21.24 16.35 11.50 6.27 36.15 31.01 -66.84%
DPS 0.00 25.00 5.00 5.00 0.00 25.00 5.00 -
NAPS 2.36 2.30 2.26 2.26 2.26 2.20 2.00 11.67%
Adjusted Per Share Value based on latest NOSH - 241,551
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.92 152.98 118.14 80.46 44.21 154.13 115.11 -55.75%
EPS 5.84 20.91 16.09 11.32 6.18 22.74 19.50 -55.26%
DPS 0.00 24.61 4.92 4.92 0.00 14.35 3.01 -
NAPS 2.3233 2.2642 2.2241 2.224 2.2261 1.2628 1.2032 55.12%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.20 2.34 2.28 2.30 2.44 2.53 2.42 -
P/RPS 6.38 1.51 1.90 2.81 5.44 0.94 1.26 195.16%
P/EPS 37.10 11.02 13.94 20.00 38.92 6.39 7.46 191.64%
EY 2.70 9.08 7.17 5.00 2.57 15.66 13.40 -65.66%
DY 0.00 10.68 2.19 2.17 0.00 9.88 2.07 -
P/NAPS 0.93 1.02 1.01 1.02 1.08 1.15 1.21 -16.10%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 23/08/16 24/05/16 23/02/16 25/11/15 25/08/15 26/05/15 24/02/15 -
Price 2.31 2.22 2.20 2.32 2.13 2.64 2.51 -
P/RPS 6.70 1.43 1.83 2.84 4.75 0.98 1.31 197.14%
P/EPS 38.95 10.45 13.46 20.17 33.97 6.67 7.74 193.94%
EY 2.57 9.57 7.43 4.96 2.94 15.00 12.92 -65.95%
DY 0.00 11.26 2.27 2.16 0.00 9.47 1.99 -
P/NAPS 0.98 0.97 0.97 1.03 0.94 1.20 1.26 -15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment