[FIMACOR] QoQ Cumulative Quarter Result on 30-Sep-2019 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 146.58%
YoY- -72.13%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 45,869 243,127 172,566 111,369 55,870 244,720 174,958 -59.07%
PBT 5,196 18,129 19,533 15,140 5,804 79,477 69,179 -82.22%
Tax -2,111 -8,813 -6,530 -4,903 -1,278 -14,151 -11,522 -67.77%
NP 3,085 9,316 13,003 10,237 4,526 65,326 57,657 -85.82%
-
NP to SH 2,885 11,821 12,841 10,154 4,118 57,446 49,577 -85.00%
-
Tax Rate 40.63% 48.61% 33.43% 32.38% 22.02% 17.81% 16.66% -
Total Cost 42,784 233,811 159,563 101,132 51,344 179,394 117,301 -48.98%
-
Net Worth 559,765 549,016 556,616 568,897 578,460 574,532 570,194 -1.22%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 29,968 - 120 - 30,048 - -
Div Payout % - 253.52% - 1.18% - 52.31% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 559,765 549,016 556,616 568,897 578,460 574,532 570,194 -1.22%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.73% 3.83% 7.54% 9.19% 8.10% 26.69% 32.95% -
ROE 0.52% 2.15% 2.31% 1.78% 0.71% 10.00% 8.69% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 19.17 101.41 71.93 46.40 23.28 101.80 72.72 -58.92%
EPS 1.21 4.93 5.35 4.23 1.72 23.90 20.61 -84.92%
DPS 0.00 12.50 0.00 0.05 0.00 12.50 0.00 -
NAPS 2.34 2.29 2.32 2.37 2.41 2.39 2.37 -0.84%
Adjusted Per Share Value based on latest NOSH - 245,261
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.70 99.13 70.36 45.41 22.78 99.78 71.34 -59.07%
EPS 1.18 4.82 5.24 4.14 1.68 23.42 20.21 -84.97%
DPS 0.00 12.22 0.00 0.05 0.00 12.25 0.00 -
NAPS 2.2823 2.2385 2.2695 2.3196 2.3585 2.3425 2.3248 -1.22%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.51 1.22 1.77 1.78 1.94 1.93 1.78 -
P/RPS 7.87 1.20 2.46 3.84 8.33 1.90 2.45 117.86%
P/EPS 125.20 24.74 33.07 42.08 113.08 8.08 8.64 495.34%
EY 0.80 4.04 3.02 2.38 0.88 12.38 11.58 -83.19%
DY 0.00 10.25 0.00 0.03 0.00 6.48 0.00 -
P/NAPS 0.65 0.53 0.76 0.75 0.80 0.81 0.75 -9.10%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 22/06/20 20/02/20 21/11/19 22/08/19 23/05/19 22/02/19 -
Price 1.68 1.37 1.69 1.75 1.92 1.90 1.88 -
P/RPS 8.76 1.35 2.35 3.77 8.25 1.87 2.59 125.48%
P/EPS 139.30 27.79 31.58 41.37 111.91 7.95 9.12 516.63%
EY 0.72 3.60 3.17 2.42 0.89 12.58 10.96 -83.74%
DY 0.00 9.12 0.00 0.03 0.00 6.58 0.00 -
P/NAPS 0.72 0.60 0.73 0.74 0.80 0.79 0.79 -6.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment