[FIMACOR] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 36.07%
YoY- 60.76%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 111,369 55,870 244,720 174,958 121,609 51,241 284,646 -46.47%
PBT 15,140 5,804 79,477 69,179 49,332 8,660 63,303 -61.43%
Tax -4,903 -1,278 -14,151 -11,522 -6,462 -1,840 -21,092 -62.16%
NP 10,237 4,526 65,326 57,657 42,870 6,820 42,211 -61.07%
-
NP to SH 10,154 4,118 57,446 49,577 36,436 6,262 36,110 -57.04%
-
Tax Rate 32.38% 22.02% 17.81% 16.66% 13.10% 21.25% 33.32% -
Total Cost 101,132 51,344 179,394 117,301 78,739 44,421 242,435 -44.14%
-
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 120 - 30,048 - 120 - 30,139 -97.47%
Div Payout % 1.18% - 52.31% - 0.33% - 83.47% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 568,897 578,460 574,532 570,194 565,778 556,418 547,332 2.60%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.19% 8.10% 26.69% 32.95% 35.25% 13.31% 14.83% -
ROE 1.78% 0.71% 10.00% 8.69% 6.44% 1.13% 6.60% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 46.40 23.28 101.80 72.72 50.51 21.27 118.05 -46.31%
EPS 4.23 1.72 23.90 20.61 15.13 2.60 14.98 -56.92%
DPS 0.05 0.00 12.50 0.00 0.05 0.00 12.50 -97.47%
NAPS 2.37 2.41 2.39 2.37 2.35 2.31 2.27 2.91%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 45.41 22.78 99.78 71.34 49.58 20.89 116.06 -46.47%
EPS 4.14 1.68 23.42 20.21 14.86 2.55 14.72 -57.04%
DPS 0.05 0.00 12.25 0.00 0.05 0.00 12.29 -97.44%
NAPS 2.3196 2.3585 2.3425 2.3248 2.3068 2.2687 2.2316 2.60%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.78 1.94 1.93 1.78 1.87 1.97 1.98 -
P/RPS 3.84 8.33 1.90 2.45 3.70 9.26 1.68 73.43%
P/EPS 42.08 113.08 8.08 8.64 12.36 75.78 13.22 116.23%
EY 2.38 0.88 12.38 11.58 8.09 1.32 7.56 -53.68%
DY 0.03 0.00 6.48 0.00 0.03 0.00 6.31 -97.16%
P/NAPS 0.75 0.80 0.81 0.75 0.80 0.85 0.87 -9.41%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 22/08/19 23/05/19 22/02/19 22/11/18 20/08/18 30/05/18 -
Price 1.75 1.92 1.90 1.88 1.75 1.99 1.91 -
P/RPS 3.77 8.25 1.87 2.59 3.46 9.35 1.62 75.52%
P/EPS 41.37 111.91 7.95 9.12 11.56 76.55 12.75 119.01%
EY 2.42 0.89 12.58 10.96 8.65 1.31 7.84 -54.29%
DY 0.03 0.00 6.58 0.00 0.03 0.00 6.54 -97.23%
P/NAPS 0.74 0.80 0.79 0.79 0.74 0.86 0.84 -8.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment