[GKENT] QoQ Cumulative Quarter Result on 31-Jul-2007 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
11-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 217.8%
YoY- 37.83%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 25,598 89,832 64,584 40,104 16,379 93,777 66,387 -47.05%
PBT 2,759 13,051 11,038 8,915 2,232 10,836 8,360 -52.27%
Tax -905 -4,079 -3,316 -3,111 -405 -2,609 -2,592 -50.44%
NP 1,854 8,972 7,722 5,804 1,827 8,227 5,768 -53.10%
-
NP to SH 1,867 8,882 7,650 5,749 1,809 8,081 5,648 -52.22%
-
Tax Rate 32.80% 31.25% 30.04% 34.90% 18.15% 24.08% 31.00% -
Total Cost 23,744 80,860 56,862 34,300 14,552 85,550 60,619 -46.49%
-
Net Worth 176,442 174,316 172,799 170,170 163,601 160,400 0 -
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 176,442 174,316 172,799 170,170 163,601 160,400 0 -
NOSH 224,939 225,331 224,999 225,450 226,124 225,408 225,019 -0.02%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 7.24% 9.99% 11.96% 14.47% 11.15% 8.77% 8.69% -
ROE 1.06% 5.10% 4.43% 3.38% 1.11% 5.04% 0.00% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 11.38 39.87 28.70 17.79 7.24 41.60 29.50 -47.03%
EPS 0.83 3.90 3.40 2.55 0.80 3.59 2.50 -52.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7844 0.7736 0.768 0.7548 0.7235 0.7116 0.00 -
Adjusted Per Share Value based on latest NOSH - 225,142
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 4.90 17.21 12.37 7.68 3.14 17.97 12.72 -47.08%
EPS 0.36 1.70 1.47 1.10 0.35 1.55 1.08 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.338 0.3339 0.331 0.326 0.3134 0.3073 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.51 0.52 0.57 0.63 0.67 0.56 0.57 -
P/RPS 4.48 1.30 1.99 3.54 9.25 1.35 1.93 75.40%
P/EPS 61.45 13.19 16.76 24.71 83.75 15.62 22.71 94.29%
EY 1.63 7.58 5.96 4.05 1.19 6.40 4.40 -48.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.74 0.83 0.93 0.79 0.00 -
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 25/06/08 25/03/08 18/12/07 11/09/07 26/06/07 27/03/07 19/12/06 -
Price 0.47 0.52 0.54 0.58 0.62 0.60 0.57 -
P/RPS 4.13 1.30 1.88 3.26 8.56 1.44 1.93 66.13%
P/EPS 56.63 13.19 15.88 22.75 77.50 16.74 22.71 83.99%
EY 1.77 7.58 6.30 4.40 1.29 5.98 4.40 -45.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.67 0.70 0.77 0.86 0.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment