[GKENT] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 35.41%
YoY- -11.64%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 40,104 16,379 93,777 66,387 45,448 24,075 94,376 -43.56%
PBT 8,915 2,232 10,836 8,360 6,363 2,932 10,045 -7.66%
Tax -3,111 -405 -2,609 -2,592 -2,096 -1,363 -2,576 13.44%
NP 5,804 1,827 8,227 5,768 4,267 1,569 7,469 -15.51%
-
NP to SH 5,749 1,809 8,081 5,648 4,171 1,514 7,406 -15.57%
-
Tax Rate 34.90% 18.15% 24.08% 31.00% 32.94% 46.49% 25.64% -
Total Cost 34,300 14,552 85,550 60,619 41,181 22,506 86,907 -46.28%
-
Net Worth 170,170 163,601 160,400 0 0 0 107,234 36.16%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 170,170 163,601 160,400 0 0 0 107,234 36.16%
NOSH 225,450 226,124 225,408 225,019 158,593 157,708 158,608 26.50%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 14.47% 11.15% 8.77% 8.69% 9.39% 6.52% 7.91% -
ROE 3.38% 1.11% 5.04% 0.00% 0.00% 0.00% 6.91% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 17.79 7.24 41.60 29.50 28.66 15.27 59.50 -55.38%
EPS 2.55 0.80 3.59 2.50 1.85 0.67 3.29 -15.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7548 0.7235 0.7116 0.00 0.00 0.00 0.6761 7.63%
Adjusted Per Share Value based on latest NOSH - 223,787
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 7.68 3.14 17.97 12.72 8.71 4.61 18.08 -43.58%
EPS 1.10 0.35 1.55 1.08 0.80 0.29 1.42 -15.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.326 0.3134 0.3073 0.00 0.00 0.00 0.2054 36.17%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.63 0.67 0.56 0.57 0.48 0.56 0.60 -
P/RPS 3.54 9.25 1.35 1.93 1.67 3.67 1.01 131.26%
P/EPS 24.71 83.75 15.62 22.71 18.25 58.33 12.85 54.82%
EY 4.05 1.19 6.40 4.40 5.48 1.71 7.78 -35.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.93 0.79 0.00 0.00 0.00 0.89 -4.55%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 11/09/07 26/06/07 27/03/07 19/12/06 20/09/06 19/06/06 30/03/06 -
Price 0.58 0.62 0.60 0.57 0.51 0.48 0.55 -
P/RPS 3.26 8.56 1.44 1.93 1.78 3.14 0.92 132.96%
P/EPS 22.75 77.50 16.74 22.71 19.39 50.00 11.78 55.26%
EY 4.40 1.29 5.98 4.40 5.16 2.00 8.49 -35.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.86 0.84 0.00 0.00 0.00 0.81 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment