[IJM] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 56.49%
YoY- -17.62%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,628,318 3,062,120 1,468,311 6,065,335 4,396,017 2,799,474 1,313,229 131.06%
PBT 551,903 379,477 197,505 1,010,010 634,798 433,882 174,569 114.95%
Tax -173,620 -111,284 -53,677 -243,206 -165,236 -113,399 -44,669 146.59%
NP 378,283 268,193 143,828 766,804 469,562 320,483 129,900 103.52%
-
NP to SH 338,621 237,257 126,395 653,773 417,769 279,411 115,516 104.42%
-
Tax Rate 31.46% 29.33% 27.18% 24.08% 26.03% 26.14% 25.59% -
Total Cost 4,250,035 2,793,927 1,324,483 5,298,531 3,926,455 2,478,991 1,183,329 133.98%
-
Net Worth 9,506,339 9,526,502 9,452,462 9,468,188 9,139,821 9,061,978 8,861,009 4.78%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 108,851 108,667 - 270,005 107,950 107,880 - -
Div Payout % 32.15% 45.80% - 41.30% 25.84% 38.61% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 9,506,339 9,526,502 9,452,462 9,468,188 9,139,821 9,061,978 8,861,009 4.78%
NOSH 3,628,600 3,622,244 3,621,633 3,600,071 3,598,354 3,596,023 3,587,453 0.76%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.17% 8.76% 9.80% 12.64% 10.68% 11.45% 9.89% -
ROE 3.56% 2.49% 1.34% 6.90% 4.57% 3.08% 1.30% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 127.56 84.54 40.54 168.48 122.17 77.85 36.61 129.30%
EPS 9.34 6.55 3.49 18.16 11.61 7.77 3.22 102.99%
DPS 3.00 3.00 0.00 7.50 3.00 3.00 0.00 -
NAPS 2.62 2.63 2.61 2.63 2.54 2.52 2.47 3.99%
Adjusted Per Share Value based on latest NOSH - 3,608,623
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 126.89 83.95 40.25 166.28 120.52 76.75 36.00 131.07%
EPS 9.28 6.50 3.47 17.92 11.45 7.66 3.17 104.24%
DPS 2.98 2.98 0.00 7.40 2.96 2.96 0.00 -
NAPS 2.6062 2.6117 2.5914 2.5958 2.5057 2.4844 2.4293 4.78%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.05 3.30 3.46 3.40 3.20 3.21 3.49 -
P/RPS 2.39 3.90 8.53 2.02 2.62 4.12 9.53 -60.13%
P/EPS 32.68 50.38 99.14 18.72 27.56 41.31 108.39 -54.93%
EY 3.06 1.98 1.01 5.34 3.63 2.42 0.92 122.33%
DY 0.98 0.91 0.00 2.21 0.94 0.93 0.00 -
P/NAPS 1.16 1.25 1.33 1.29 1.26 1.27 1.41 -12.16%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 -
Price 2.90 3.07 3.36 3.50 3.42 3.23 3.40 -
P/RPS 2.27 3.63 8.29 2.08 2.80 4.15 9.29 -60.81%
P/EPS 31.07 46.87 96.28 19.27 29.46 41.57 105.59 -55.66%
EY 3.22 2.13 1.04 5.19 3.39 2.41 0.95 125.14%
DY 1.03 0.98 0.00 2.14 0.88 0.93 0.00 -
P/NAPS 1.11 1.17 1.29 1.33 1.35 1.28 1.38 -13.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment