[INSAS] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[INSAS] INSAS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -106.13%
YoY- -120.56%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 126,971 96,347 67,305 26,478 441,084 276,383 139,689 0.09%
PBT -39,245 -34,427 -23,106 1,159 13,282 38,027 8,077 -
Tax 39,245 34,427 23,106 -1,159 -3,518 -1,775 -847 -
NP 0 0 0 0 9,764 36,252 7,230 -
-
NP to SH -45,522 -39,995 -27,346 -599 9,764 36,252 7,230 -
-
Tax Rate - - - 100.00% 26.49% 4.67% 10.49% -
Total Cost 126,971 96,347 67,305 26,478 431,320 240,131 132,459 0.04%
-
Net Worth 625,049 631,499 649,622 651,412 667,468 691,972 657,990 0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 625,049 631,499 649,622 651,412 667,468 691,972 657,990 0.05%
NOSH 618,860 619,117 618,687 598,999 612,356 612,364 607,562 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 2.21% 13.12% 5.18% -
ROE -7.28% -6.33% -4.21% -0.09% 1.46% 5.24% 1.10% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 20.52 15.56 10.88 4.42 72.03 45.13 22.99 0.11%
EPS -7.35 -6.46 -4.42 -0.10 1.59 5.92 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.05 1.0875 1.09 1.13 1.083 0.07%
Adjusted Per Share Value based on latest NOSH - 598,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 19.15 14.53 10.15 3.99 66.51 41.68 21.06 0.09%
EPS -6.86 -6.03 -4.12 -0.09 1.47 5.47 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9426 0.9523 0.9796 0.9823 1.0065 1.0435 0.9922 0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.31 0.29 0.36 0.52 0.69 1.03 0.00 -
P/RPS 1.51 1.86 3.31 11.76 0.96 2.28 0.00 -100.00%
P/EPS -4.21 -4.49 -8.14 -520.00 43.27 17.40 0.00 -100.00%
EY -23.73 -22.28 -12.28 -0.19 2.31 5.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.28 0.34 0.48 0.63 0.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 28/08/00 26/05/00 28/02/00 -
Price 0.37 0.33 0.38 0.47 0.69 0.86 1.16 -
P/RPS 1.80 2.12 3.49 10.63 0.96 1.91 5.05 1.05%
P/EPS -5.03 -5.11 -8.60 -470.00 43.27 14.53 97.48 -
EY -19.88 -19.58 -11.63 -0.21 2.31 6.88 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.36 0.43 0.63 0.76 1.07 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment