[INSAS] YoY TTM Result on 30-Sep-2000 [#1]

Stock
[INSAS] INSAS BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -35.97%
YoY- 114.62%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 145,067 134,104 136,631 402,782 64,783 -0.83%
PBT 15,866 -83,946 -36,304 11,185 3,256 -1.63%
Tax -3,122 -8,817 38,014 22,154 -343 -2.27%
NP 12,744 -92,763 1,710 33,339 2,913 -1.52%
-
NP to SH 12,744 -92,763 -43,213 6,252 2,913 -1.52%
-
Tax Rate 19.68% - - -198.07% 10.53% -
Total Cost 132,323 226,867 134,921 369,443 61,870 -0.78%
-
Net Worth 495,326 533,510 622,928 651,412 655,425 0.29%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 495,326 533,510 622,928 651,412 655,425 0.29%
NOSH 611,514 613,230 610,714 598,999 606,875 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.78% -69.17% 1.25% 8.28% 4.50% -
ROE 2.57% -17.39% -6.94% 0.96% 0.44% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 23.72 21.87 22.37 67.24 10.67 -0.82%
EPS 2.08 -15.13 -7.08 1.04 0.48 -1.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.87 1.02 1.0875 1.08 0.29%
Adjusted Per Share Value based on latest NOSH - 598,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.92 19.34 19.70 58.08 9.34 -0.83%
EPS 1.84 -13.38 -6.23 0.90 0.42 -1.52%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7143 0.7694 0.8983 0.9394 0.9452 0.29%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.39 0.32 0.29 0.52 0.00 -
P/RPS 1.64 1.46 1.30 0.77 0.00 -100.00%
P/EPS 18.71 -2.12 -4.10 49.82 0.00 -100.00%
EY 5.34 -47.27 -24.40 2.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.28 0.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 29/11/02 11/12/01 30/11/00 - -
Price 0.42 0.32 0.41 0.47 0.00 -
P/RPS 1.77 1.46 1.83 0.70 0.00 -100.00%
P/EPS 20.15 -2.12 -5.79 45.03 0.00 -100.00%
EY 4.96 -47.27 -17.26 2.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.37 0.40 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment