[KSENG] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -97.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 533,680 404,342 274,122 138,329 800,474 587,880 378,129 -0.34%
PBT 24,965 19,350 5,362 5,053 104,149 69,545 22,839 -0.09%
Tax -7,700 -7,685 -4,747 -2,883 -1,097 -1,919 -488 -2.76%
NP 17,265 11,665 615 2,170 103,052 67,626 22,351 0.26%
-
NP to SH 17,265 11,665 615 2,170 103,052 67,626 22,351 0.26%
-
Tax Rate 30.84% 39.72% 88.53% 57.06% 1.05% 2.76% 2.14% -
Total Cost 516,415 392,677 273,507 136,159 697,422 520,254 355,778 -0.37%
-
Net Worth 894,677 901,417 911,134 898,138 903,646 871,351 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 168 - - - - - - -100.00%
Div Payout % 0.98% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 894,677 901,417 911,134 898,138 903,646 871,351 0 -100.00%
NOSH 241,270 241,511 246,000 241,111 241,371 241,371 241,371 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.24% 2.88% 0.22% 1.57% 12.87% 11.50% 5.91% -
ROE 1.93% 1.29% 0.07% 0.24% 11.40% 7.76% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 221.20 167.42 111.43 57.37 331.64 243.56 156.66 -0.34%
EPS 7.15 4.83 0.25 0.90 42.69 0.00 9.26 0.26%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 3.7082 3.7324 3.7038 3.725 3.7438 3.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 241,111
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 147.64 111.86 75.83 38.27 221.45 162.63 104.61 -0.34%
EPS 4.78 3.23 0.17 0.60 28.51 18.71 6.18 0.26%
DPS 0.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.4751 2.4937 2.5206 2.4846 2.4999 2.4105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.89 0.95 1.26 1.50 0.00 0.00 0.00 -
P/RPS 0.40 0.57 1.13 2.61 0.00 0.00 0.00 -100.00%
P/EPS 12.44 19.67 504.00 166.67 0.00 0.00 0.00 -100.00%
EY 8.04 5.08 0.20 0.60 0.00 0.00 0.00 -100.00%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.25 0.34 0.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/03/01 30/11/00 14/09/00 31/05/00 24/02/00 26/11/99 - -
Price 0.85 0.91 1.10 1.41 1.61 0.00 0.00 -
P/RPS 0.38 0.54 0.99 2.46 0.49 0.00 0.00 -100.00%
P/EPS 11.88 18.84 440.00 156.67 3.77 0.00 0.00 -100.00%
EY 8.42 5.31 0.23 0.64 26.52 0.00 0.00 -100.00%
DY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.24 0.30 0.38 0.43 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment