[DBHD] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
15-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -3653.09%
YoY- -165.13%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 154,208 103,579 58,660 198,614 147,436 101,158 45,540 125.33%
PBT 1,898 3,925 6,682 -1,224 2,351 3,686 -1,191 -
Tax -4,555 -2,340 -1,387 -3,281 -2,513 -2,095 -367 435.24%
NP -2,657 1,585 5,295 -4,505 -162 1,591 -1,558 42.69%
-
NP to SH -2,657 180 5,295 -6,080 -162 1,591 -1,558 42.69%
-
Tax Rate 239.99% 59.62% 20.76% - 106.89% 56.84% - -
Total Cost 156,865 101,994 53,365 203,119 147,598 99,567 47,098 122.85%
-
Net Worth 76,620 1,019,683 143,108 118,513 120,576 123,002 123,430 -27.20%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 76,620 1,019,683 143,108 118,513 120,576 123,002 123,430 -27.20%
NOSH 205,968 2,641,666 357,770 308,629 309,171 308,275 306,279 -23.22%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -1.72% 1.53% 9.03% -2.27% -0.11% 1.57% -3.42% -
ROE -3.47% 0.02% 3.70% -5.13% -0.13% 1.29% -1.26% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 74.87 3.92 16.40 64.35 47.69 32.81 14.87 193.47%
EPS -1.29 0.06 1.48 -1.97 -0.14 0.53 -0.43 107.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.372 0.386 0.40 0.384 0.39 0.399 0.403 -5.19%
Adjusted Per Share Value based on latest NOSH - 305,357
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 47.19 31.70 17.95 60.78 45.12 30.96 13.94 125.28%
EPS -0.81 0.06 1.62 -1.86 -0.05 0.49 -0.48 41.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2345 3.1204 0.4379 0.3627 0.369 0.3764 0.3777 -27.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.59 0.80 0.92 0.935 1.32 1.58 0.87 -
P/RPS 0.79 20.40 5.61 1.45 2.77 4.82 5.85 -73.64%
P/EPS -45.74 11,740.74 62.16 -47.46 -2,519.18 306.14 -171.03 -58.45%
EY -2.19 0.01 1.61 -2.11 -0.04 0.33 -0.58 142.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.07 2.30 2.43 3.38 3.96 2.16 -18.45%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 22/05/15 15/04/15 21/11/14 22/08/14 19/05/14 -
Price 0.89 0.51 0.88 0.915 1.27 1.52 1.46 -
P/RPS 1.19 13.01 5.37 1.42 2.66 4.63 9.82 -75.48%
P/EPS -68.99 7,484.72 59.46 -46.45 -2,423.75 294.52 -287.01 -61.30%
EY -1.45 0.01 1.68 -2.15 -0.04 0.34 -0.35 157.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 1.32 2.20 2.38 3.26 3.81 3.62 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment