[PGLOBE] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -72.46%
YoY- 162.24%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 15,265 10,985 8,102 4,785 37,215 31,156 23,411 -24.82%
PBT -642 1,800 2,404 759 3,110 2,006 1,401 -
Tax -263 -477 -165 -314 -1,227 -1,138 -782 -51.67%
NP -905 1,323 2,239 445 1,883 868 619 -
-
NP to SH -905 1,323 2,239 445 1,616 562 290 -
-
Tax Rate - 26.50% 6.86% 41.37% 39.45% 56.73% 55.82% -
Total Cost 16,170 9,662 5,863 4,340 35,332 30,288 22,792 -20.47%
-
Net Worth 242,648 242,648 242,558 240,717 240,717 240,717 233,812 2.50%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 242,648 242,648 242,558 240,717 240,717 240,717 233,812 2.50%
NOSH 186,652 186,652 186,583 186,603 186,603 186,603 181,250 1.97%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -5.93% 12.04% 27.64% 9.30% 5.06% 2.79% 2.64% -
ROE -0.37% 0.55% 0.92% 0.18% 0.67% 0.23% 0.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.18 5.89 4.34 2.56 19.94 16.70 12.92 -26.28%
EPS -0.48 0.71 1.20 0.24 0.87 0.30 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.30 1.30 1.29 1.29 1.29 1.29 0.51%
Adjusted Per Share Value based on latest NOSH - 186,603
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.04 1.47 1.09 0.64 4.98 4.17 3.14 -25.00%
EPS -0.12 0.18 0.30 0.06 0.22 0.08 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.325 0.325 0.3249 0.3224 0.3224 0.3224 0.3132 2.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.35 1.49 1.46 1.34 1.39 1.40 1.42 -
P/RPS 16.51 25.32 33.62 52.26 6.97 8.39 10.99 31.20%
P/EPS -278.43 210.21 121.67 561.91 160.51 464.85 887.50 -
EY -0.36 0.48 0.82 0.18 0.62 0.22 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.15 1.12 1.04 1.08 1.09 1.10 -3.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 14/02/18 24/11/17 30/08/17 30/05/17 22/02/17 29/11/16 -
Price 1.35 1.42 1.40 1.35 1.34 1.39 1.40 -
P/RPS 16.51 24.13 32.24 52.65 6.72 8.33 10.84 32.41%
P/EPS -278.43 200.34 116.67 566.10 154.73 461.53 875.00 -
EY -0.36 0.50 0.86 0.18 0.65 0.22 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.08 1.05 1.04 1.08 1.09 -3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment