[PGLOBE] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -346.8%
YoY- -1253.28%
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 29,510 20,480 9,495 43,168 31,298 19,878 10,358 100.84%
PBT -3,343 -1,996 -2,402 -2,648 -577 -719 -177 607.94%
Tax 875 -801 -82 -1,400 -329 -189 -116 -
NP -2,468 -2,797 -2,484 -4,048 -906 -908 -293 313.44%
-
NP to SH -2,468 -2,797 -2,484 -4,048 -906 -908 -293 313.44%
-
Tax Rate - - - - - - - -
Total Cost 31,978 23,277 11,979 47,216 32,204 20,786 10,651 107.97%
-
Net Worth 163,296 163,364 163,535 165,936 169,409 168,628 170,812 -2.95%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 163,296 163,364 163,535 165,936 169,409 168,628 170,812 -2.95%
NOSH 61,854 61,880 61,945 61,916 62,054 61,768 62,340 -0.51%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -8.36% -13.66% -26.16% -9.38% -2.89% -4.57% -2.83% -
ROE -1.51% -1.71% -1.52% -2.44% -0.53% -0.54% -0.17% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 47.71 33.10 15.33 69.72 50.44 32.18 16.62 101.85%
EPS -3.99 -4.52 -4.01 -6.54 -1.46 -1.47 -0.47 315.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.64 2.64 2.68 2.73 2.73 2.74 -2.44%
Adjusted Per Share Value based on latest NOSH - 61,800
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 3.96 2.75 1.28 5.80 4.20 2.67 1.39 100.83%
EPS -0.33 -0.38 -0.33 -0.54 -0.12 -0.12 -0.04 307.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2193 0.2194 0.2196 0.2229 0.2275 0.2265 0.2294 -2.95%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.40 1.16 1.08 1.18 0.74 0.74 0.74 -
P/RPS 2.93 3.50 7.05 1.69 1.47 2.30 4.45 -24.29%
P/EPS -35.09 -25.66 -26.93 -18.05 -50.68 -50.34 -157.45 -63.20%
EY -2.85 -3.90 -3.71 -5.54 -1.97 -1.99 -0.64 170.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.44 0.41 0.44 0.27 0.27 0.27 56.70%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 24/08/07 24/05/07 27/02/07 30/11/06 29/08/06 18/05/06 -
Price 1.55 1.30 1.10 0.94 1.00 0.70 0.77 -
P/RPS 3.25 3.93 7.18 1.35 1.98 2.18 4.63 -20.99%
P/EPS -38.85 -28.76 -27.43 -14.38 -68.49 -47.62 -163.83 -61.65%
EY -2.57 -3.48 -3.65 -6.96 -1.46 -2.10 -0.61 160.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.49 0.42 0.35 0.37 0.26 0.28 64.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment